Nota Inc. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	13,101	8,437	3,581
Revenue Growth (YoY)	55.27%	135.63%	-
Gross Profit	13,101	8,437	3,581
Selling, General & Admin	25,771	17,187	11,764
Research & Development	655.61	956.79	2,002
Amortization of Goodwill & Intangibles	0.69	4.34	4.34
Other Operating Expenses	394.02	337.52	327.58
Operating Expenses	28,380	20,457	14,905
Operating Income	-15,279	-12,019	-11,324
Interest Expense	-1,440	-4,312	-2,488
Interest & Investment Income	417.81	566.58	160.01
Currency Exchange Gain (Loss)	5.68	29.21	98.44
Other Non Operating Income (Expenses)	-333.4	-9,113	421.99
EBT Excluding Unusual Items	-16,629	-24,848	-13,132
Gain (Loss) on Sale of Investments	0.34	-3.12	-3.12
Pretax Income	-16,628	-24,852	-13,135
Income Tax Expense	1.18	0.01	-
Net Income	-16,630	-24,852	-13,135
Net Income to Common	-16,630	-24,852	-13,135
Shares Outstanding (Basic)	17	7	0
Shares Outstanding (Diluted)	17	7	0
Shares Change (YoY)	132.43%	31065.55%	-
EPS (Basic)	-999.00	-3470.00	-571601.60
EPS (Diluted)	-999.00	-3470.00	-571601.60
Free Cash Flow	-12,237	-11,989	-8,133
Free Cash Flow Per Share	-735.12	-1674.00	-353936.84
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-116.63%	-142.45%	-316.25%
Profit Margin	-126.94%	-294.54%	-366.83%
Free Cash Flow Margin	-93.41%	-142.09%	-227.14%
EBITDA	-13,692	-10,240	-10,521
EBITDA Margin	-104.51%	-121.36%	-293.83%
D&A For EBITDA	1,587	1,779	803.04
EBIT	-15,279	-12,019	-11,324
EBIT Margin	-116.63%	-142.45%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.