Livsmed Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,611,989	1,276,043	-	-	-
Enterprise Value	1,492,194	1,275,601	-	-	-
Last Close Price	64600.00	51700.00	-	-	-
PS Ratio	31.49	24.93	-	-	-
PB Ratio	8.91	7.06	-	-	-
P/TBV Ratio	9.00	7.12	-	-	-
EV/Sales Ratio	29.15	24.92	-	-	-
Debt / Equity Ratio	0.06	0.06	0.21	-0.06	-0.04
Net Debt / Equity Ratio	-0.66	-0.66	-0.21	0.39	0.05
Net Debt / EBITDA Ratio	6.02	6.02	0.34	1.52	0.47
Net Debt / FCF Ratio	2.85	2.85	0.26	1.29	0.42
Asset Turnover	0.40	0.40	0.48	0.39	-
Inventory Turnover	3.08	3.08	3.11	2.32	-
Quick Ratio	11.82	11.82	3.53	0.33	0.10
Current Ratio	12.68	12.68	4.21	0.36	0.12
Return on Equity (ROE)	-20.75%	-20.75%	-	-	-
Return on Assets (ROA)	-11.09%	-11.09%	-29.15%	-33.88%	-
Return on Capital Employed (ROCE)	-12.00%	-12.00%	-59.80%	27.50%	11.00%
Earnings Yield	-1.42%	-1.79%	-	-	-
FCF Yield	-2.60%	-3.29%	-	-	-
Buyback Yield / Dilution	-32.88%	-32.88%	-17.94%	-10.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.