Ameridge Corporation (KOSDAQ: 900100)
South Korea
· Delayed Price · Currency is KRW 1,009.00
-6.00 (-0.59%)
Dec 19, 2024, 3:00 PM KST
Ameridge Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 26,053 | 38,431 | 66,013 | 81,719 | 74,152 | 39,041 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 26,053 | 38,431 | 66,013 | 81,719 | 74,152 | 39,041 | Upgrade
|
| Revenue Growth (YoY) | -40.71% | -41.78% | -19.22% | 10.20% | 89.94% | 44.58% | Upgrade
|
| Cost of Revenue | 21,787 | 22,697 | 33,351 | 47,628 | 44,124 | 21,069 | Upgrade
|
| Gross Profit | 4,265 | 15,734 | 32,662 | 34,090 | 30,028 | 17,972 | Upgrade
|
| Selling, General & Admin | 14,643 | 20,177 | 25,591 | 28,321 | 26,285 | 19,909 | Upgrade
|
| Research & Development | - | - | - | 7.98 | - | 124.68 | Upgrade
|
| Other Operating Expenses | 673.89 | 1,026 | 1,195 | 709.74 | 880.53 | 159.17 | Upgrade
|
| Operating Expenses | 26,605 | 34,207 | 30,505 | 31,518 | 31,346 | 35,931 | Upgrade
|
| Operating Income | -22,340 | -18,473 | 2,156 | 2,573 | -1,318 | -17,959 | Upgrade
|
| Interest Expense | -333.83 | -91.11 | -1,319 | -2,176 | -4,501 | -4,069 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.02 | 76.42 | 77.02 | 0.02 | 9.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 2,305 | -846.8 | -6,925 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.7 | 46.86 | 479.08 | 1,465 | -2,411 | -454.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -530.74 | -0 | 0 | 148.56 | 1,890 | -2,473 | Upgrade
|
| EBT Excluding Unusual Items | -23,181 | -18,517 | 1,393 | 4,393 | -7,187 | -31,870 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -9,934 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.31 | 21.31 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,951 | -7,316 | - | 315.93 | -1.99 | -152.7 | Upgrade
|
| Asset Writedown | -9,715 | -9,715 | -10.4 | -9.47 | -1,968 | -6,855 | Upgrade
|
| Other Unusual Items | - | - | - | 267.11 | - | - | Upgrade
|
| Pretax Income | -34,826 | -35,527 | 1,383 | 4,966 | -9,158 | -48,812 | Upgrade
|
| Income Tax Expense | -2.35 | - | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -34,823 | -35,527 | 1,383 | 4,966 | -9,158 | -48,812 | Upgrade
|
| Net Income to Company | -34,823 | -35,527 | 1,383 | 4,966 | -9,158 | -48,812 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 186.41 | 114.51 | Upgrade
|
| Net Income | -34,823 | -35,527 | 1,383 | 4,966 | -8,971 | -48,698 | Upgrade
|
| Net Income to Common | -34,823 | -35,527 | 1,383 | 4,966 | -8,971 | -48,698 | Upgrade
|
| Net Income Growth | - | - | -72.16% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 37 | 32 | 28 | 21 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 37 | 32 | 28 | 21 | 19 | Upgrade
|
| Shares Change (YoY) | 16.63% | 15.06% | 12.92% | 34.99% | 12.83% | 15.28% | Upgrade
|
| EPS (Basic) | -859.78 | -966.83 | 43.30 | 175.61 | -428.21 | -2622.73 | Upgrade
|
| EPS (Diluted) | -859.78 | -966.83 | 37.73 | 175.61 | -428.21 | -2622.73 | Upgrade
|
| EPS Growth | - | - | -78.52% | - | - | - | Upgrade
|
| Free Cash Flow | -9,897 | -3,477 | -277.9 | -19,535 | 5,855 | -19,076 | Upgrade
|
| Free Cash Flow Per Share | -244.36 | -94.63 | -8.70 | -690.75 | 279.46 | -1027.36 | Upgrade
|
| Gross Margin | 16.37% | 40.94% | 49.48% | 41.72% | 40.49% | 46.03% | Upgrade
|
| Operating Margin | -85.75% | -48.07% | 3.27% | 3.15% | -1.78% | -46.00% | Upgrade
|
| Profit Margin | -133.67% | -92.44% | 2.09% | 6.08% | -12.10% | -124.74% | Upgrade
|
| Free Cash Flow Margin | -37.99% | -9.05% | -0.42% | -23.91% | 7.90% | -48.86% | Upgrade
|
| EBITDA | -19,697 | -14,114 | 6,889 | 6,057 | 2,678 | -15,586 | Upgrade
|
| EBITDA Margin | -75.61% | -36.73% | 10.44% | 7.41% | 3.61% | -39.92% | Upgrade
|
| D&A For EBITDA | 2,643 | 4,359 | 4,733 | 3,484 | 3,997 | 2,373 | Upgrade
|
| EBIT | -22,340 | -18,473 | 2,156 | 2,573 | -1,318 | -17,959 | Upgrade
|
| EBIT Margin | -85.75% | -48.07% | 3.27% | 3.15% | -1.78% | -46.00% | Upgrade
|
| Advertising Expenses | - | 164.87 | 47.17 | 11.47 | 45.57 | 127.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.