Ameridge Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,835	41,852	65,903	51,335	112,000	74,163
Market Cap Growth	-56.55%	-36.49%	28.38%	-54.16%	51.02%	-29.29%
Enterprise Value	18,060	44,389	61,500	48,038	122,980	132,045
Last Close Price	376.00	992.00	1694.00	1525.00	3585.00	3585.00
PE Ratio	-	-	-	37.13	22.55	-
PS Ratio	2.40	2.20	1.72	0.78	1.37	1.00
PB Ratio	0.55	1.05	1.48	0.75	2.04	2.33
P/TBV Ratio	1.01	1.84	1.98	0.90	2.52	5.92
P/FCF Ratio	-	-	-	-	-	12.67
P/OCF Ratio	-	-	-	12.30	-	11.72
EV/Sales Ratio	2.18	2.34	1.60	0.73	1.51	1.78
EV/EBITDA Ratio	-	-	-	6.97	20.30	49.30
EV/EBIT Ratio	-	-	-	22.28	47.80	-
EV/FCF Ratio	-	-	-	-	-	22.55
Debt / Equity Ratio	0.09	0.15	0.03	0.12	0.28	1.09
Debt / EBITDA Ratio	-	-	-	1.15	2.51	12.89
Debt / FCF Ratio	-	-	-	-	-	5.90
Net Debt / Equity Ratio	-0.05	0.03	-0.10	-0.02	0.13	0.85
Net Debt / EBITDA Ratio	0.20	-0.10	0.32	-0.24	1.21	10.09
Net Debt / FCF Ratio	0.63	-0.13	1.36	5.95	-0.37	4.62
Asset Turnover	0.19	0.40	0.62	0.89	1.09	0.67
Inventory Turnover	6.27	5.73	4.24	5.21	8.99	8.01
Quick Ratio	1.02	1.53	2.69	1.25	1.25	0.44
Current Ratio	1.50	2.45	6.28	2.69	3.04	0.93
Return on Equity (ROE)	-34.99%	-37.86%	-62.89%	2.25%	11.47%	-34.83%
Return on Assets (ROA)	-14.73%	-17.62%	-18.53%	1.81%	2.14%	-0.74%
Return on Capital Employed (ROCE)	-27.90%	-30.70%	-40.90%	3.10%	4.00%	-2.30%
Earnings Yield	-65.88%	-38.22%	-53.91%	2.69%	4.43%	-12.10%
FCF Yield	-	-21.68%	-4.99%	-0.54%	-17.44%	7.90%
Buyback Yield / Dilution	-11.43%	-12.73%	-15.06%	-12.92%	-34.99%	-12.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.