Access Bio, Inc. (KOSDAQ: 950130)
South Korea
· Delayed Price · Currency is KRW 5,250.00
-80.00 (-1.50%)
Dec 20, 2024, 9:20 AM KST
Access Bio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | 0 | - | - | Upgrade
|
| Revenue | 118,855 | 348,643 | 1,033,863 | 505,112 | 121,797 | 43,059 | Upgrade
|
| Revenue Growth (YoY) | -67.21% | -66.28% | 104.68% | 314.71% | 182.86% | 7.01% | Upgrade
|
| Cost of Revenue | 87,958 | 178,765 | 214,488 | 109,147 | 31,164 | 33,748 | Upgrade
|
| Gross Profit | 30,897 | 169,878 | 819,375 | 395,965 | 90,634 | 9,311 | Upgrade
|
| Selling, General & Admin | 48,579 | 197,435 | 343,560 | 55,945 | 14,485 | 12,448 | Upgrade
|
| Research & Development | 10,846 | 16,081 | 7,316 | 4,894 | 4,006 | 2,200 | Upgrade
|
| Other Operating Expenses | 107.21 | 133.52 | 93.09 | 82.15 | 76.18 | 71.98 | Upgrade
|
| Operating Expenses | 55,509 | 147,956 | 351,137 | 136,296 | 24,097 | 21,711 | Upgrade
|
| Operating Income | -24,613 | 21,922 | 468,238 | 259,669 | 66,536 | -12,401 | Upgrade
|
| Interest Expense | -3,596 | -3,711 | -6,233 | -3,350 | -1,867 | -2,193 | Upgrade
|
| Interest & Investment Income | 13,482 | 14,433 | 5,710 | 211.98 | 126.88 | 189.39 | Upgrade
|
| Earnings From Equity Investments | 1,222 | - | - | - | - | 199.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,580 | -198.98 | -169.12 | -546.48 | 721.11 | 909.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,411 | -41,370 | -7,750 | 757.1 | -61.01 | 28.44 | Upgrade
|
| EBT Excluding Unusual Items | -10,513 | -8,926 | 459,796 | 256,742 | 65,456 | -13,267 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5,770 | 1,080 | 12.79 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.2 | -0.89 | -41.39 | 18.46 | -98.89 | -110.39 | Upgrade
|
| Asset Writedown | 1,967 | 1,967 | -1.1 | - | -2,896 | -8,165 | Upgrade
|
| Other Unusual Items | - | - | 3,929 | - | 17.43 | -69.71 | Upgrade
|
| Pretax Income | -14,296 | -5,879 | 463,696 | 256,760 | 62,479 | -21,611 | Upgrade
|
| Income Tax Expense | 616.98 | -580.48 | 113,951 | 66,683 | 14,667 | -955.35 | Upgrade
|
| Earnings From Continuing Operations | -14,913 | -5,299 | 349,746 | 190,077 | 47,812 | -20,656 | Upgrade
|
| Minority Interest in Earnings | 1,610 | 2,126 | -3,075 | -387.22 | 460.3 | 3,068 | Upgrade
|
| Net Income | -13,304 | -3,173 | 346,670 | 189,690 | 48,272 | -17,588 | Upgrade
|
| Net Income to Common | -13,304 | -3,173 | 346,670 | 189,690 | 48,272 | -17,588 | Upgrade
|
| Net Income Growth | - | - | 82.76% | 292.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 34 | 34 | 36 | 34 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 34 | 38 | 37 | 35 | 28 | Upgrade
|
| Shares Change (YoY) | -9.97% | -10.73% | 1.46% | 7.75% | 21.66% | 8.29% | Upgrade
|
| EPS (Basic) | -411.36 | -93.91 | 10050.42 | 5328.07 | 1432.85 | -618.00 | Upgrade
|
| EPS (Diluted) | -411.36 | -93.91 | 9212.00 | 5127.00 | 1392.00 | -618.00 | Upgrade
|
| EPS Growth | - | - | 79.68% | 268.32% | - | - | Upgrade
|
| Free Cash Flow | -91,540 | -122,498 | 350,444 | 129,398 | 25,256 | -3,475 | Upgrade
|
| Free Cash Flow Per Share | -2830.46 | -3625.74 | 9259.21 | 3468.64 | 729.46 | -122.12 | Upgrade
|
| Gross Margin | 26.00% | 48.73% | 79.25% | 78.39% | 74.41% | 21.62% | Upgrade
|
| Operating Margin | -20.71% | 6.29% | 45.29% | 51.41% | 54.63% | -28.80% | Upgrade
|
| Profit Margin | -11.19% | -0.91% | 33.53% | 37.55% | 39.63% | -40.85% | Upgrade
|
| Free Cash Flow Margin | -77.02% | -35.14% | 33.90% | 25.62% | 20.74% | -8.07% | Upgrade
|
| EBITDA | -7,332 | 37,882 | 479,065 | 265,733 | 69,950 | -8,981 | Upgrade
|
| EBITDA Margin | -6.17% | 10.87% | 46.34% | 52.61% | 57.43% | -20.86% | Upgrade
|
| D&A For EBITDA | 17,281 | 15,960 | 10,826 | 6,064 | 3,414 | 3,420 | Upgrade
|
| EBIT | -24,613 | 21,922 | 468,238 | 259,669 | 66,536 | -12,401 | Upgrade
|
| EBIT Margin | -20.71% | 6.29% | 45.29% | 51.41% | 54.63% | -28.80% | Upgrade
|
| Effective Tax Rate | - | - | 24.57% | 25.97% | 23.47% | - | Upgrade
|
| Advertising Expenses | - | 678.33 | 1,523 | 1,113 | 1,025 | 1,053 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.