Access Bio Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	313,184	342,245	277,607	473,199	199,083	49,211
Short-Term Investments	21.51	50,105	11,198	13,879	1,250	1,138
Trading Asset Securities	98,737	62,497	58,171	11,636	-	-
Cash & Short-Term Investments	411,943	454,847	346,976	498,714	200,333	50,348
Cash Growth	14.06%	31.09%	-30.43%	148.94%	297.89%	516.25%
Accounts Receivable	1,571	7,633	17,783	91,221	54,643	27,480
Other Receivables	1,463	1,604	3,879	1,084	1,081	934.47
Receivables	3,043	10,147	22,046	92,322	56,379	28,493
Inventory	18,002	23,460	32,224	114,170	54,477	27,967
Prepaid Expenses	114.68	599.13	790.42	1,251	869.97	589.52
Other Current Assets	10,325	11,190	16,396	9,287	16,132	4,547
Total Current Assets	443,427	500,243	418,433	715,744	328,190	111,945
Property, Plant & Equipment	118,906	137,180	139,506	130,547	80,586	49,125
Long-Term Investments	68,468	61,673	100,981	4,000	0	-
Other Intangible Assets	196.82	237.86	386.73	445.95	522.29	600
Long-Term Deferred Tax Assets	35,397	32,599	25,819	27,989	24,139	1,920
Long-Term Deferred Charges	275.49	395.72	816.28	1,025	1,196	1,341
Other Long-Term Assets	4,865	8,150	4,705	5,723	7,361	4,671
Total Assets	671,907	740,851	691,136	885,480	442,009	170,184
Accounts Payable	571.24	1,151	3,459	2,196	9,737	4,728
Accrued Expenses	4,132	13,879	14,375	156,874	22,221	262.65
Short-Term Debt	-	-	8,963	8,884	56,142	33,352
Current Portion of Long-Term Debt	14,600	14,690	120	120	-	166.66
Current Portion of Leases	7,247	5,404	4,344	3,975	1,932	1,319
Current Income Taxes Payable	42.21	502.78	-	8,647	14,668	11,185
Current Unearned Revenue	-	49.81	99.32	-	-	-
Other Current Liabilities	3,433	4,727	12,658	15,609	33,551	18,624
Total Current Liabilities	30,025	40,403	44,017	196,304	138,250	69,638
Long-Term Debt	-	-	14,690	14,810	-	152.77
Long-Term Leases	37,645	45,906	45,024	47,632	12,008	12,278
Long-Term Unearned Revenue	-	-	-	635.8	594.76	435.2
Long-Term Deferred Tax Liabilities	1,322	2,137	264.05	-	-	-
Other Long-Term Liabilities	10	-	-	0	1,110	1,000
Total Liabilities	69,002	88,446	103,995	259,382	151,962	83,503
Common Stock	2,664	2,792	2,362	2,318	2,168	1,990
Additional Paid-In Capital	70,065	72,773	54,217	65,704	61,451	56,304
Retained Earnings	589,364	647,142	567,965	590,149	233,950	34,371
Treasury Stock	-39,023	-40,909	-35,883	-32,943	-4,570	-4,194
Comprehensive Income & Other	-21,759	-31,646	-4,504	-7,115	-6,409	-4,750
Total Common Equity	601,311	650,152	584,155	618,112	286,590	83,721
Minority Interest	1,594	2,253	2,986	7,986	3,457	2,960
Shareholders' Equity	602,905	652,405	587,141	626,098	290,047	86,681
Total Liabilities & Equity	671,907	740,851	691,136	885,480	442,009	170,184
Total Debt	59,492	66,000	73,141	75,421	70,081	47,268
Net Cash (Debt)	352,451	388,847	273,835	423,293	130,251	3,080
Net Cash Growth	17.80%	42.00%	-35.31%	224.98%	4128.83%	-
Net Cash Per Share	9651.13	11352.88	8105.08	11183.97	3491.51	88.96
Filing Date Shares Outstanding	34.81	35.17	33.81	33.96	35.6	35.6
Total Common Shares Outstanding	34.81	35.17	33.81	33.96	35.6	35.6
Working Capital	413,402	459,840	374,416	519,440	189,940	42,308
Book Value Per Share	17273.79	18483.97	17276.64	18199.04	8049.82	2351.59
Tangible Book Value	601,114	649,914	583,768	617,666	286,067	83,121
Tangible Book Value Per Share	17268.13	18477.21	17265.20	18185.91	8035.15	2334.73
Land	4,285	4,285	4,285	4,285	4,161	4,107
Buildings	14,808	14,808	14,807	12,402	12,302	12,324
Machinery	85,532	89,715	76,949	48,906	25,801	16,487
Construction In Progress	2,787	4,155	6,696	28,746	32,495	6,538

Source: S&P Global Market Intelligence. Standard template. Financial Sources.