JTC Inc. (KOSDAQ:950170)
South Korea · Delayed Price · Currency is KRW 5,380.00
-30.00 (-0.55%)
At close: Feb 6, 2026
JTC Inc. Income Statement
Financials in millions KRW. Fiscal year is March - February.
Millions KRW. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Other Revenue | - | - | - | - | -0 | 0 |
| 332,548 | 308,621 | 149,993 | 35,810 | 13,969 | 18,171 | |
Revenue Growth (YoY) | 13.94% | 105.76% | 318.86% | 156.35% | -23.12% | -96.75% |
Cost of Revenue | 90,012 | 85,981 | 35,265 | 8,160 | 22,297 | 21,906 |
Gross Profit | 242,536 | 222,640 | 114,728 | 27,650 | -8,328 | -3,735 |
Selling, General & Admin | 215,072 | 189,399 | 94,684 | 29,436 | 16,901 | 27,341 |
Amortization of Goodwill & Intangibles | 77.16 | 74.76 | 76.7 | 76.39 | 140.39 | 494.74 |
Other Operating Expenses | -320.69 | 753.04 | 798.43 | 1,645 | 1,378 | 1,491 |
Operating Expenses | 225,209 | 198,137 | 105,100 | 43,222 | 45,590 | 65,958 |
Operating Income | 17,328 | 24,503 | 9,629 | -15,571 | -53,917 | -69,692 |
Interest Expense | -824.37 | -848.56 | -981.48 | -1,697 | -1,812 | -1,629 |
Interest & Investment Income | 274.44 | 196.52 | 106.01 | 156.57 | 174.95 | 255.05 |
Earnings From Equity Investments | -0.12 | 517.9 | 12,138 | - | - | - |
Currency Exchange Gain (Loss) | 1,549 | -189.08 | 153.51 | 1,122 | 536.76 | 197.44 |
Other Non Operating Income (Expenses) | -1,795 | -1,735 | -477.89 | -1,379 | 174.26 | 3,811 |
EBT Excluding Unusual Items | 16,532 | 22,446 | 20,567 | -17,370 | -54,843 | -67,058 |
Gain (Loss) on Sale of Assets | -2.14 | -108.89 | -9.8 | 9.05 | -21.82 | -78.66 |
Asset Writedown | 21,613 | 21,613 | - | -577.4 | -37,532 | -38,377 |
Other Unusual Items | - | - | - | 3,483 | - | - |
Pretax Income | 38,143 | 43,950 | 20,557 | -14,455 | -92,397 | -105,513 |
Income Tax Expense | -29,674 | -33,280 | 103.1 | -133.75 | -60.31 | 5,592 |
Earnings From Continuing Operations | 67,817 | 77,230 | 20,454 | -14,321 | -92,336 | -111,106 |
Minority Interest in Earnings | - | 1.37 | 70.83 | 236.09 | 380.26 | 5,965 |
Net Income | 67,817 | 77,231 | 20,525 | -14,085 | -91,956 | -105,141 |
Net Income to Common | 67,817 | 77,231 | 20,525 | -14,085 | -91,956 | -105,141 |
Net Income Growth | 107.94% | 276.29% | - | - | - | - |
Shares Outstanding (Basic) | 51 | 52 | 51 | 38 | 35 | 35 |
Shares Outstanding (Diluted) | 51 | 52 | 51 | 38 | 35 | 35 |
Shares Change (YoY) | -1.17% | 2.05% | 31.65% | 9.70% | - | - |
EPS (Basic) | 1319.11 | 1497.00 | 406.00 | -366.79 | -2626.90 | -3003.55 |
EPS (Diluted) | 1319.11 | 1497.00 | 406.00 | -367.94 | -2639.52 | -3003.55 |
EPS Growth | 110.41% | 268.72% | - | - | - | - |
Free Cash Flow | 26,335 | 44,035 | 5,284 | -1,542 | -15,941 | -22,398 |
Free Cash Flow Per Share | 512.24 | 853.55 | 104.53 | -40.17 | -455.40 | -639.83 |
Gross Margin | 72.93% | 72.14% | 76.49% | 77.21% | -59.61% | -20.55% |
Operating Margin | 5.21% | 7.94% | 6.42% | -43.48% | -385.97% | -383.54% |
Profit Margin | 20.39% | 25.02% | 13.68% | -39.33% | -658.27% | -578.62% |
Free Cash Flow Margin | 7.92% | 14.27% | 3.52% | -4.31% | -114.12% | -123.26% |
EBITDA | 33,843 | 39,575 | 22,558 | -2,398 | -38,435 | -45,493 |
EBITDA Margin | 10.18% | 12.82% | 15.04% | -6.70% | -275.14% | -250.36% |
D&A For EBITDA | 16,515 | 15,071 | 12,929 | 13,174 | 15,482 | 24,199 |
EBIT | 17,328 | 24,503 | 9,629 | -15,571 | -53,917 | -69,692 |
EBIT Margin | 5.21% | 7.94% | 6.42% | -43.48% | - | - |
Effective Tax Rate | - | - | 0.50% | - | - | - |
Advertising Expenses | - | 156,190 | 72,198 | 11,684 | 533.41 | 858.39 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.