JTC Inc. (KOSDAQ:950170)
4,340.00
+60.00 (1.40%)
At close: Aug 24, 2026
JTC Inc. Income Statement
Financials in millions KRW. Fiscal year is March - February.
Millions KRW. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 251,746 | 301,733 | 308,621 | 149,993 | 35,810 | 13,969 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 251,746 | 301,733 | 308,621 | 149,993 | 35,810 | 13,969 | |
Revenue Growth | -21.56% | -2.23% | 105.76% | 318.86% | 156.35% | -23.12% |
Cost of Revenue | 55,854 | 69,867 | 85,981 | 35,265 | 8,160 | 22,297 |
Gross Profit | 195,892 | 231,865 | 222,640 | 114,728 | 27,650 | -8,328 |
Selling, General & Admin | 172,665 | 199,350 | 189,399 | 94,684 | 29,436 | 16,901 |
Amortization of Goodwill & Intangibles | 76.13 | 75.31 | 74.76 | 76.7 | 76.39 | 140.39 |
Other Operating Expenses | 720.19 | 788.26 | 753.04 | 798.43 | 1,645 | 1,378 |
Operating Expenses | 188,143 | 215,040 | 198,137 | 105,100 | 43,222 | 45,590 |
Operating Income | 7,749 | 16,825 | 24,503 | 9,629 | -15,571 | -53,917 |
Interest Expense | -883.82 | -850.73 | -848.56 | -981.48 | -1,697 | -1,812 |
Interest & Investment Income | 308.04 | 301.25 | 196.52 | 106.01 | 156.57 | 174.95 |
Earnings From Equity Investments | - | - | 517.9 | 12,138 | - | - |
Currency Exchange Gain (Loss) | 1,235 | 2,306 | -189.08 | 153.51 | 1,122 | 536.76 |
Other Non Operating Income (Expenses) | -727.16 | -676.72 | -1,505 | -477.89 | -1,379 | 174.26 |
EBT Excluding Unusual Items | 7,681 | 17,905 | 22,675 | 20,567 | -17,370 | -54,843 |
Gain (Loss) on Sale of Assets | -1,389 | -1,460 | -108.89 | -9.8 | 9.05 | -21.82 |
Asset Writedown | -8,772 | -8,772 | 21,613 | - | -577.4 | -37,532 |
Other Unusual Items | - | - | -229.06 | - | 3,483 | - |
Pretax Income | -2,480 | 7,673 | 43,950 | 20,557 | -14,455 | -92,397 |
Income Tax Expense | -302.44 | 2,827 | -33,280 | 103.1 | -133.75 | -60.31 |
Earnings From Continuing Operations | -2,178 | 4,846 | 77,230 | 20,454 | -14,321 | -92,336 |
Minority Interest in Earnings | - | - | 1.37 | 70.83 | 236.09 | 380.26 |
Net Income | -2,178 | 4,846 | 77,231 | 20,525 | -14,085 | -91,956 |
Net Income to Common | -2,178 | 4,846 | 77,231 | 20,525 | -14,085 | -91,956 |
Net Income Growth | - | -93.73% | 276.29% | - | - | - |
Shares Outstanding (Basic) | 51 | 51 | 52 | 51 | 38 | 35 |
Shares Outstanding (Diluted) | 51 | 51 | 52 | 51 | 38 | 35 |
Shares Change | -0.88% | -1.13% | 2.05% | 31.65% | 9.70% | - |
EPS (Basic) | -42.64 | 95.00 | 1497.00 | 406.00 | -366.79 | -2626.90 |
EPS (Diluted) | -42.64 | 95.00 | 1497.00 | 406.00 | -367.94 | -2639.52 |
EPS Growth | - | -93.65% | 268.72% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 23,856 | 17,030 | 43,989 | 5,284 | -1,542 | -15,941 |
Free Cash Flow Per Share | 467.06 | 333.87 | 852.66 | 104.53 | -40.17 | -455.40 |
Gross Margin | 77.81% | 76.84% | 72.14% | 76.49% | 77.21% | -59.61% |
Operating Margin | 3.08% | 5.58% | 7.94% | 6.42% | -43.48% | -385.97% |
Profit Margin | -0.86% | 1.61% | 25.02% | 13.68% | -39.33% | -658.27% |
Free Cash Flow Margin | 9.48% | 5.64% | 14.25% | 3.52% | -4.31% | -114.12% |
EBITDA | 23,907 | 33,056 | 39,559 | 22,558 | -2,398 | -38,435 |
EBITDA Margin | 9.50% | 10.96% | 12.82% | 15.04% | -6.70% | -275.14% |
D&A For EBITDA | 16,158 | 16,230 | 15,056 | 12,929 | 13,174 | 15,482 |
EBIT | 7,749 | 16,825 | 24,503 | 9,629 | -15,571 | -53,917 |
EBIT Margin | 3.08% | 5.58% | 7.94% | 6.42% | -43.48% | - |
Effective Tax Rate | - | 36.84% | - | 0.50% | - | - |
Advertising Expenses | - | 159,228 | 156,190 | 72,198 | 11,684 | 533.41 |