Kyungbangco.Ltd (KRX:000050)
South Korea · Delayed Price · Currency is KRW 9,350.00
+420.00 (4.70%)
At close: Jan 30, 2026
Kyungbangco.Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 404,756 | 397,277 | 393,519 | 389,228 | 383,357 | 329,225 | |
Revenue Growth (YoY) | 2.33% | 0.95% | 1.10% | 1.53% | 16.44% | -4.26% |
Cost of Revenue | 273,862 | 272,771 | 282,523 | 264,118 | 247,583 | 233,062 |
Gross Profit | 130,894 | 124,506 | 110,996 | 125,110 | 135,774 | 96,162 |
Selling, General & Admin | 76,708 | 77,289 | 81,952 | 80,669 | 69,934 | 62,871 |
Research & Development | 46.46 | 39.79 | 30.7 | 24.19 | 22.38 | 28.09 |
Amortization of Goodwill & Intangibles | 22.65 | 28.41 | 43.88 | 57.21 | 46.35 | 34.34 |
Other Operating Expenses | 2,125 | 2,113 | 2,116 | 2,151 | 2,084 | 1,869 |
Operating Expenses | 88,042 | 91,057 | 95,027 | 93,215 | 81,978 | 74,308 |
Operating Income | 42,852 | 33,449 | 15,969 | 31,895 | 53,797 | 21,854 |
Interest Expense | -8,374 | -10,431 | -12,232 | -7,082 | -4,125 | -6,744 |
Interest & Investment Income | 4,445 | 15,819 | 3,188 | 806.13 | 5,433 | 982.98 |
Earnings From Equity Investments | 4,990 | -7,054 | 4,495 | -12,039 | -23,961 | 1,507 |
Currency Exchange Gain (Loss) | -2,860 | 2,406 | -1,129 | 1,404 | 7,751 | 749.51 |
Other Non Operating Income (Expenses) | -7,114 | -5,380 | -486.52 | -6,606 | -7,068 | -6,439 |
EBT Excluding Unusual Items | 33,939 | 28,809 | 9,803 | 8,378 | 31,826 | 11,910 |
Gain (Loss) on Sale of Investments | 14,555 | -2,392 | 5,703 | -6,731 | -648.15 | 8,150 |
Gain (Loss) on Sale of Assets | 10.47 | 9.37 | -35.62 | 1.14 | -34.06 | 5,623 |
Asset Writedown | 5,302 | 5,302 | -18,045 | - | - | -3,000 |
Pretax Income | 53,807 | 31,729 | -2,574 | 1,648 | 31,144 | 22,683 |
Income Tax Expense | 10,190 | 8,134 | 10,878 | -2,767 | 8,862 | 9,657 |
Earnings From Continuing Operations | 43,617 | 23,594 | -13,452 | 4,415 | 22,282 | 13,026 |
Minority Interest in Earnings | 2.89 | -1.16 | -3.19 | -0.22 | -0.36 | 2.67 |
Net Income | 43,620 | 23,593 | -13,455 | 4,415 | 22,282 | 13,028 |
Net Income to Common | 43,620 | 23,593 | -13,455 | 4,415 | 22,282 | 13,028 |
Net Income Growth | 471.55% | - | - | -80.19% | 71.02% | -70.13% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 26 | 26 |
Shares Change (YoY) | -0.19% | - | -0.02% | -2.45% | -2.15% | -2.41% |
EPS (Basic) | 1752.31 | 946.94 | -540.05 | 177.17 | 872.27 | 499.05 |
EPS (Diluted) | 1752.31 | 946.94 | -540.05 | 177.17 | 872.27 | 499.05 |
EPS Growth | 472.67% | - | - | -79.69% | 74.79% | -69.39% |
Free Cash Flow | 35,914 | 30,902 | 36,930 | 18,074 | 15,680 | -7,779 |
Free Cash Flow Per Share | 1442.77 | 1240.30 | 1482.22 | 725.30 | 613.86 | -297.98 |
Dividend Per Share | 150.000 | 150.000 | 125.000 | 125.000 | 125.000 | 125.000 |
Dividend Growth | 20.00% | 20.00% | - | - | - | - |
Gross Margin | 32.34% | 31.34% | 28.21% | 32.14% | 35.42% | 29.21% |
Operating Margin | 10.59% | 8.42% | 4.06% | 8.20% | 14.03% | 6.64% |
Profit Margin | 10.78% | 5.94% | -3.42% | 1.13% | 5.81% | 3.96% |
Free Cash Flow Margin | 8.87% | 7.78% | 9.38% | 4.64% | 4.09% | -2.36% |
EBITDA | 77,068 | 71,058 | 56,126 | 73,350 | 94,354 | 62,019 |
EBITDA Margin | 19.04% | 17.89% | 14.26% | 18.84% | 24.61% | 18.84% |
D&A For EBITDA | 34,216 | 37,608 | 40,157 | 41,454 | 40,557 | 40,165 |
EBIT | 42,852 | 33,449 | 15,969 | 31,895 | 53,797 | 21,854 |
EBIT Margin | 10.59% | 8.42% | 4.06% | 8.19% | 14.03% | 6.64% |
Effective Tax Rate | 18.94% | 25.64% | - | - | 28.46% | 42.58% |
Advertising Expenses | - | 767.55 | 1,064 | 918.5 | 894.16 | 531.76 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.