Kyungbangco.Ltd (KRX:000050)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,770.00
+40.00 (0.52%)
At close: Jun 5, 2025, 3:30 PM KST

Kyungbangco.Ltd Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
26,24723,593-13,4554,41522,28213,028
Upgrade
Depreciation & Amortization
37,07637,60840,15741,45440,55740,165
Upgrade
Loss (Gain) From Sale of Assets
-10.52-9.3735.62-1.1434.06-5,623
Upgrade
Asset Writedown & Restructuring Costs
-5,302-5,30218,045--3,000
Upgrade
Loss (Gain) From Sale of Investments
3,9613,103-5,7046,796648.15-8,150
Upgrade
Loss (Gain) on Equity Investments
-112.546,344-4,49411,97423,961-1,507
Upgrade
Provision & Write-off of Bad Debts
441.95235.39163.6142.06248.363.24
Upgrade
Other Operating Activities
-5,147-4,563-12,500-591.14-40,8511,731
Upgrade
Change in Accounts Receivable
-3,388-643.92-12,67718,089-16,443533.3
Upgrade
Change in Inventory
-11,072669.6243,559-49,662-13,7014,264
Upgrade
Change in Accounts Payable
-197.866.46-1,349-2,6707,038-1,009
Upgrade
Change in Unearned Revenue
4,4353,909-1,408-821.29-1,6803,415
Upgrade
Change in Other Net Operating Assets
-4,431-5,640-4,175230.94-1,183-16,215
Upgrade
Operating Cash Flow
42,50059,30946,19729,25520,91033,636
Upgrade
Operating Cash Flow Growth
-31.73%28.38%57.91%39.91%-37.83%-49.70%
Upgrade
Capital Expenditures
-28,103-28,407-9,267-11,181-5,230-41,415
Upgrade
Sale of Property, Plant & Equipment
18.4817.33-1.845291.71
Upgrade
Sale (Purchase) of Intangibles
-131.44-130.82-1.77-8.99-15.476.39
Upgrade
Investment in Securities
-14,314-14,4131,779-3,721-43,740-98,074
Upgrade
Other Investing Activities
00-0-1,225-3,196227,458
Upgrade
Investing Cash Flow
-42,531-42,934-7,490-16,134-52,17788,337
Upgrade
Short-Term Debt Issued
-238,878191,381266,908312,081340,888
Upgrade
Long-Term Debt Issued
---30,000100,0001,172
Upgrade
Total Debt Issued
247,791238,878191,381296,908412,081342,061
Upgrade
Short-Term Debt Repaid
--198,665-195,182-261,625-331,458-378,116
Upgrade
Long-Term Debt Repaid
--62,712-24,443-37,465-61,573-52,570
Upgrade
Total Debt Repaid
-258,335-261,378-219,624-299,090-393,031-430,686
Upgrade
Net Debt Issued (Repaid)
-10,545-22,499-28,243-2,18219,049-88,625
Upgrade
Repurchase of Common Stock
----1,746-13,199-3,784
Upgrade
Dividends Paid
-3,110-3,110-3,110-3,126-3,248-3,302
Upgrade
Other Financing Activities
-----00
Upgrade
Financing Cash Flow
-13,655-25,610-31,353-7,0542,603-95,711
Upgrade
Foreign Exchange Rate Adjustments
1,4121,5331,3401,7481,930279.95
Upgrade
Miscellaneous Cash Flow Adjustments
0--0-0-
Upgrade
Net Cash Flow
-12,274-7,7008,6947,815-26,73426,541
Upgrade
Free Cash Flow
14,39730,90236,93018,07415,680-7,779
Upgrade
Free Cash Flow Growth
-72.20%-16.32%104.33%15.27%--
Upgrade
Free Cash Flow Margin
3.58%7.78%9.38%4.64%4.09%-2.36%
Upgrade
Free Cash Flow Per Share
576.881240.301482.22725.30613.86-297.98
Upgrade
Cash Interest Paid
10,41311,53312,5157,3015,3877,511
Upgrade
Cash Income Tax Paid
11,99010,0037,43915,06946,5558,366
Upgrade
Levered Free Cash Flow
-5,5929,52854,17523,87410,80262,588
Upgrade
Unlevered Free Cash Flow
517.3316,04761,82028,30113,38066,803
Upgrade
Change in Net Working Capital
27,85213,929-20,95221,89855,555-54,317
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.