Kyungbangco.Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	265,098	158,212	220,251	269,085	346,710	322,589
Market Cap Growth	69.16%	-28.17%	-18.15%	-22.39%	7.48%	30.66%
Enterprise Value	430,477	353,513	432,690	515,051	584,265	556,163
Last Close Price	10640.00	6249.53	8492.32	10228.36	12874.24	11504.29
PE Ratio	6.07	6.71	-	60.95	15.56	24.76
PS Ratio	0.65	0.40	0.56	0.69	0.90	0.98
PB Ratio	0.34	0.21	0.30	0.36	0.46	0.44
P/TBV Ratio	0.34	0.21	0.30	0.36	0.46	0.44
P/FCF Ratio	7.38	5.12	5.96	14.89	22.11	-
P/OCF Ratio	5.10	2.67	4.77	9.20	16.58	9.59
EV/Sales Ratio	1.06	0.89	1.10	1.32	1.52	1.69
EV/EBITDA Ratio	5.25	4.97	7.71	7.02	6.19	8.97
EV/EBIT Ratio	9.00	10.57	27.10	16.15	10.86	25.45
EV/FCF Ratio	11.99	11.44	11.72	28.50	37.26	-
Debt / Equity Ratio	0.26	0.29	0.31	0.33	0.33	0.30
Debt / EBITDA Ratio	2.69	3.06	4.06	3.43	2.64	3.53
Debt / FCF Ratio	5.76	7.05	6.16	13.94	15.87	-
Net Debt / Equity Ratio	0.21	0.26	0.27	0.31	0.31	0.24
Net Debt / EBITDA Ratio	2.15	2.76	3.52	3.15	2.50	2.85
Net Debt / FCF Ratio	4.61	6.35	5.36	12.79	15.06	-22.73
Asset Turnover	0.33	0.33	0.32	0.31	0.30	0.25
Inventory Turnover	4.39	5.02	4.20	4.29	7.15	8.05
Quick Ratio	0.34	0.34	0.31	0.32	0.32	0.29
Current Ratio	0.62	0.59	0.52	0.75	0.54	0.41
Return on Equity (ROE)	5.71%	3.15%	-1.80%	0.59%	2.98%	1.76%
Return on Assets (ROA)	2.21%	1.73%	0.81%	1.58%	2.65%	1.04%
Return on Invested Capital (ROIC)	3.66%	2.63%	1.66%	3.23%	4.04%	1.28%
Return on Capital Employed (ROCE)	4.50%	3.50%	1.70%	3.00%	5.20%	2.20%
Earnings Yield	16.45%	14.91%	-6.11%	1.64%	6.43%	4.04%
FCF Yield	13.55%	19.53%	16.77%	6.72%	4.52%	-2.41%
Dividend Yield	1.44%	2.40%	1.47%	1.22%	0.97%	1.09%
Payout Ratio	8.56%	13.18%	-	70.81%	14.57%	25.34%
Buyback Yield / Dilution	0.20%	-	0.02%	2.45%	2.15%	2.41%
Total Shareholder Return	1.64%	2.40%	1.49%	3.67%	3.12%	3.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.