Kyungbangco.Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	233,207	233,207	158,212	220,251	269,085	346,710
Market Cap Growth	49.04%	47.40%	-28.17%	-18.15%	-22.39%	7.48%
Enterprise Value	369,514	398,586	353,513	432,690	515,051	584,265
Last Close Price	9360.00	9360.00	6242.83	8483.22	10217.40	12860.44
PE Ratio	4.96	4.92	6.71	-	60.95	15.56
PS Ratio	0.57	0.56	0.40	0.56	0.69	0.90
PB Ratio	0.29	0.29	0.21	0.30	0.36	0.46
P/TBV Ratio	0.29	0.29	0.21	0.30	0.36	0.46
P/FCF Ratio	4.94	4.94	5.12	5.96	14.89	22.11
P/OCF Ratio	3.88	3.88	2.67	4.77	9.20	16.58
EV/Sales Ratio	0.90	0.97	0.89	1.10	1.32	1.52
EV/EBITDA Ratio	4.58	5.07	4.97	7.71	7.02	6.19
EV/EBIT Ratio	7.70	8.67	10.57	27.10	16.15	10.86
EV/FCF Ratio	7.83	8.44	11.44	11.72	28.50	37.26
Debt / Equity Ratio	0.25	0.25	0.29	0.31	0.33	0.33
Debt / EBITDA Ratio	2.56	2.56	3.06	4.06	3.43	2.64
Debt / FCF Ratio	4.27	4.27	7.05	6.16	13.94	15.87
Net Debt / Equity Ratio	0.17	0.17	0.26	0.27	0.31	0.31
Net Debt / EBITDA Ratio	1.73	1.73	2.76	3.52	3.15	2.50
Net Debt / FCF Ratio	2.89	2.89	6.35	5.36	12.79	15.06
Asset Turnover	0.33	0.33	0.33	0.32	0.31	0.30
Inventory Turnover	4.77	4.77	5.02	4.20	4.29	7.15
Quick Ratio	0.45	0.45	0.34	0.31	0.32	0.32
Current Ratio	0.71	0.71	0.59	0.52	0.75	0.54
Return on Equity (ROE)	6.03%	6.03%	3.15%	-1.80%	0.59%	2.98%
Return on Assets (ROA)	2.33%	2.33%	1.73%	0.81%	1.58%	2.65%
Return on Invested Capital (ROIC)	3.85%	3.84%	2.63%	1.66%	3.23%	4.04%
Return on Capital Employed (ROCE)	4.60%	4.60%	3.50%	1.70%	3.00%	5.20%
Earnings Yield	20.32%	20.32%	14.91%	-6.11%	1.64%	6.43%
FCF Yield	20.24%	20.24%	19.53%	16.77%	6.72%	4.52%
Dividend Yield	1.60%	-	-	1.47%	1.22%	0.97%
Payout Ratio	7.88%	7.88%	13.18%	-	70.81%	14.57%
Buyback Yield / Dilution	-0.74%	-0.74%	0.01%	0.02%	2.45%	2.15%
Total Shareholder Return	0.91%	-0.74%	0.01%	1.49%	3.67%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.