Samyang Holdings Corporation (KRX:000070)
South Korea
· Delayed Price · Currency is KRW 87,500
+500 (0.57%)
At close: Jun 5, 2025, 3:30 PM KST
Samyang Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,548,054 | 3,553,264 | 3,210,853 | 3,316,778 | 3,107,313 | 2,471,226 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 3,548,054 | 3,553,264 | 3,210,853 | 3,316,778 | 3,107,313 | 2,471,226 | Upgrade
|
| Revenue Growth (YoY) | 7.95% | 10.66% | -3.19% | 6.74% | 25.74% | -0.70% | Upgrade
|
| Cost of Revenue | 2,913,982 | 2,917,832 | 2,685,572 | 2,777,484 | 2,381,279 | 1,954,346 | Upgrade
|
| Gross Profit | 634,072 | 635,432 | 525,281 | 539,294 | 726,035 | 516,880 | Upgrade
|
| Selling, General & Admin | 443,513 | 441,860 | 367,998 | 344,256 | 313,527 | 277,517 | Upgrade
|
| Research & Development | 20,926 | 22,277 | 25,478 | 25,624 | 31,220 | 38,857 | Upgrade
|
| Other Operating Expenses | 7,366 | 7,628 | 6,755 | 6,948 | 5,771 | 5,530 | Upgrade
|
| Operating Expenses | 509,778 | 507,894 | 430,533 | 406,970 | 374,377 | 346,544 | Upgrade
|
| Operating Income | 124,294 | 127,539 | 94,749 | 132,324 | 351,658 | 170,336 | Upgrade
|
| Interest Expense | -61,713 | -61,808 | -47,398 | -33,768 | -26,606 | -28,870 | Upgrade
|
| Interest & Investment Income | 64,792 | 67,183 | 60,693 | 36,862 | 19,171 | 18,808 | Upgrade
|
| Earnings From Equity Investments | -28,862 | -30,915 | -17,483 | 792.01 | 2,756 | 23,974 | Upgrade
|
| Currency Exchange Gain (Loss) | -14,986 | -26,937 | 1,282 | -26,119 | -6,081 | 2,698 | Upgrade
|
| Other Non Operating Income (Expenses) | 43,048 | 56,129 | 30,689 | 21,530 | 9,861 | -2,272 | Upgrade
|
| EBT Excluding Unusual Items | 126,572 | 131,190 | 122,532 | 131,622 | 350,759 | 184,674 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,715 | 2,566 | -3,101 | 1,795 | 1 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27 | 5 | 147,102 | -2,750 | 821 | 244 | Upgrade
|
| Asset Writedown | -5,662 | -5,662 | - | -4,003 | -6,710 | -14,240 | Upgrade
|
| Pretax Income | 122,598 | 128,099 | 266,533 | 126,664 | 344,871 | 170,681 | Upgrade
|
| Income Tax Expense | 38,740 | 38,607 | 39,519 | 20,814 | 70,785 | 27,416 | Upgrade
|
| Earnings From Continuing Operations | 83,858 | 89,492 | 227,014 | 105,849 | 274,086 | 143,265 | Upgrade
|
| Minority Interest in Earnings | -58,617 | -61,222 | -54,648 | -34,840 | -36,386 | -40,952 | Upgrade
|
| Net Income | 25,241 | 28,270 | 172,366 | 71,009 | 237,701 | 102,313 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,125 | 1,125 | - | - | - | - | Upgrade
|
| Net Income to Common | 24,116 | 27,145 | 172,366 | 71,009 | 237,701 | 102,313 | Upgrade
|
| Net Income Growth | -86.11% | -83.60% | 142.74% | -70.13% | 132.33% | 231.40% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | 0.02% | Upgrade
|
| EPS (Basic) | 3115.98 | 3507.29 | 22270.88 | 9174.88 | 30712.59 | 13219.58 | Upgrade
|
| EPS (Diluted) | 3115.98 | 3507.29 | 22270.88 | 9174.88 | 30712.59 | 13219.58 | Upgrade
|
| EPS Growth | -86.73% | -84.25% | 142.74% | -70.13% | 132.33% | 231.32% | Upgrade
|
| Free Cash Flow | 70,524 | 124,935 | 153,352 | -41,175 | 59,488 | 85,238 | Upgrade
|
| Free Cash Flow Per Share | 9112.46 | 16142.42 | 19814.16 | -5320.07 | 7686.32 | 11013.34 | Upgrade
|
| Dividend Per Share | 3500.000 | 3500.000 | 3500.000 | 3500.000 | 3000.000 | 2250.000 | Upgrade
|
| Dividend Growth | - | - | - | 16.67% | 33.33% | 12.50% | Upgrade
|
| Gross Margin | 17.87% | 17.88% | 16.36% | 16.26% | 23.36% | 20.92% | Upgrade
|
| Operating Margin | 3.50% | 3.59% | 2.95% | 3.99% | 11.32% | 6.89% | Upgrade
|
| Profit Margin | 0.68% | 0.76% | 5.37% | 2.14% | 7.65% | 4.14% | Upgrade
|
| Free Cash Flow Margin | 1.99% | 3.52% | 4.78% | -1.24% | 1.91% | 3.45% | Upgrade
|
| EBITDA | 265,773 | 263,402 | 208,147 | 246,356 | 443,922 | 263,512 | Upgrade
|
| EBITDA Margin | 7.49% | 7.41% | 6.48% | 7.43% | 14.29% | 10.66% | Upgrade
|
| D&A For EBITDA | 141,479 | 135,863 | 113,398 | 114,032 | 92,264 | 93,176 | Upgrade
|
| EBIT | 124,294 | 127,539 | 94,749 | 132,324 | 351,658 | 170,336 | Upgrade
|
| EBIT Margin | 3.50% | 3.59% | 2.95% | 3.99% | 11.32% | 6.89% | Upgrade
|
| Effective Tax Rate | 31.60% | 30.14% | 14.83% | 16.43% | 20.52% | 16.06% | Upgrade
|
| Advertising Expenses | - | 27,342 | 18,590 | 13,457 | 14,003 | 13,289 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.