Hitejinro Holdings Co., Ltd. (KRX:000140)
8,580.00
-90.00 (-1.04%)
Last updated: Mar 25, 2025
Hitejinro Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 2,585,069 | 2,506,869 | 2,484,277 | 2,192,008 | 2,247,006 | Upgrade
|
Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
Revenue | 2,585,069 | 2,506,869 | 2,484,277 | 2,192,008 | 2,247,006 | Upgrade
|
Revenue Growth (YoY) | 3.12% | 0.91% | 13.33% | -2.45% | 10.89% | Upgrade
|
Cost of Revenue | 1,390,699 | 1,384,399 | 1,415,160 | 1,257,918 | 1,265,867 | Upgrade
|
Gross Profit | 1,194,369 | 1,122,470 | 1,069,117 | 934,089 | 981,139 | Upgrade
|
Selling, General & Admin | 942,230 | 953,092 | 834,736 | 722,449 | 740,031 | Upgrade
|
Operating Expenses | 972,591 | 984,410 | 866,471 | 745,688 | 770,753 | Upgrade
|
Operating Income | 221,779 | 138,060 | 202,646 | 188,401 | 210,386 | Upgrade
|
Interest Expense | -83,474 | -79,538 | -60,248 | -53,890 | -64,819 | Upgrade
|
Interest & Investment Income | 9,632 | 11,188 | 9,802 | 3,587 | 3,420 | Upgrade
|
Earnings From Equity Investments | -128.51 | 248.08 | 48.18 | -3,602 | -6,839 | Upgrade
|
Currency Exchange Gain (Loss) | -481.01 | 1,134 | -2,791 | -292.11 | -442.1 | Upgrade
|
Other Non Operating Income (Expenses) | 11,486 | 3,075 | 6,949 | 4,197 | 12,618 | Upgrade
|
EBT Excluding Unusual Items | 158,813 | 74,168 | 156,407 | 138,401 | 154,324 | Upgrade
|
Gain (Loss) on Sale of Investments | 331.3 | 1,070 | 89.52 | 386.51 | 3,304 | Upgrade
|
Gain (Loss) on Sale of Assets | -12,232 | -19,108 | -17,788 | -25,611 | -6,082 | Upgrade
|
Asset Writedown | -18,008 | -1,961 | -28,632 | -9,816 | -27,780 | Upgrade
|
Pretax Income | 128,904 | 54,169 | 110,077 | 103,361 | 123,767 | Upgrade
|
Income Tax Expense | 38,131 | 35,853 | 38,028 | 36,006 | 16,075 | Upgrade
|
Earnings From Continuing Operations | 90,773 | 18,316 | 72,049 | 67,355 | 107,692 | Upgrade
|
Minority Interest in Earnings | -46,334 | -17,419 | -41,925 | -34,734 | -43,230 | Upgrade
|
Net Income | 44,439 | 896.88 | 30,124 | 32,621 | 64,461 | Upgrade
|
Net Income to Common | 44,439 | 896.88 | 30,124 | 32,621 | 64,461 | Upgrade
|
Net Income Growth | 4854.82% | -97.02% | -7.66% | -49.40% | - | Upgrade
|
Shares Outstanding (Basic) | 21 | 22 | 21 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 22 | 21 | 21 | 21 | Upgrade
|
Shares Change (YoY) | -3.54% | 3.73% | -1.09% | -0.30% | -0.08% | Upgrade
|
EPS (Basic) | 2106.00 | 41.00 | 1428.50 | 1530.11 | 3014.63 | Upgrade
|
EPS (Diluted) | 2106.00 | 41.00 | 1428.50 | 1530.11 | 3014.63 | Upgrade
|
EPS Growth | 5036.59% | -97.13% | -6.64% | -49.24% | - | Upgrade
|
Free Cash Flow | -23,960 | -29,978 | -248,624 | 473,861 | 213,445 | Upgrade
|
Free Cash Flow Per Share | -1135.47 | -1370.42 | -11790.03 | 22226.93 | 9982.07 | Upgrade
|
Dividend Per Share | - | - | 500.000 | 450.000 | 400.000 | Upgrade
|
Dividend Growth | - | - | 11.11% | 12.50% | - | Upgrade
|
Gross Margin | 46.20% | 44.78% | 43.04% | 42.61% | 43.66% | Upgrade
|
Operating Margin | 8.58% | 5.51% | 8.16% | 8.60% | 9.36% | Upgrade
|
Profit Margin | 1.72% | 0.04% | 1.21% | 1.49% | 2.87% | Upgrade
|
Free Cash Flow Margin | -0.93% | -1.20% | -10.01% | 21.62% | 9.50% | Upgrade
|
EBITDA | 364,135 | 281,132 | 352,096 | 326,051 | 363,557 | Upgrade
|
EBITDA Margin | 14.09% | 11.21% | 14.17% | 14.87% | 16.18% | Upgrade
|
D&A For EBITDA | 142,356 | 143,072 | 149,450 | 137,650 | 153,172 | Upgrade
|
EBIT | 221,779 | 138,060 | 202,646 | 188,401 | 210,386 | Upgrade
|
EBIT Margin | 8.58% | 5.51% | 8.16% | 8.60% | 9.36% | Upgrade
|
Effective Tax Rate | 29.58% | 66.19% | 34.55% | 34.84% | 12.99% | Upgrade
|
Advertising Expenses | 196,508 | 251,659 | 189,448 | 186,400 | 204,021 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.