Hitejinro Holdings Co., Ltd. (KRX:000140)

Hitejinro Holdings Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	303,370	261,945	275,498	286,403	476,021	266,139
Short-Term Investments	48,740	76,446	72,843	85,008	227,729	47,426
Cash & Short-Term Investments	352,110	338,391	348,341	371,411	703,750	313,566
Cash Growth	9.04%	-2.86%	-6.21%	-47.22%	124.44%	75.03%
Accounts Receivable	334,787	308,852	377,448	392,008	344,497	341,897
Other Receivables	6,391	4,343	4,820	4,807	4,175	4,531
Receivables	342,964	314,968	384,595	398,870	350,593	349,683
Inventory	279,832	283,678	269,435	227,110	190,633	189,394
Prepaid Expenses	93,922	84,425	73,361	69,466	69,813	62,254
Other Current Assets	7,545	7,636	9,320	4,144	4,031	2,952
Total Current Assets	1,076,374	1,029,098	1,085,053	1,071,001	1,318,820	917,849
Property, Plant & Equipment	2,155,306	2,157,963	2,012,582	2,003,686	2,035,779	2,088,769
Long-Term Investments	51,987	52,374	32,283	26,007	26,327	35,730
Goodwill	-	695,821	695,821	695,821	695,821	695,821
Other Intangible Assets	707,011	11,758	13,519	14,212	14,756	14,565
Long-Term Accounts Receivable	10,642	11,809	16,589	10,931	10,286	13,125
Long-Term Deferred Tax Assets	34,516	34,475	35,593	36,876	36,238	38,752
Other Long-Term Assets	81,050	75,070	77,612	78,558	88,029	91,074
Total Assets	4,125,537	4,077,444	3,979,751	3,945,001	4,236,298	3,904,981
Accounts Payable	155,455	143,505	172,932	160,046	142,469	123,038
Accrued Expenses	453,088	427,657	481,914	492,295	810,551	430,872
Short-Term Debt	850,325	816,199	859,976	786,873	670,413	594,396
Current Portion of Long-Term Debt	286,519	276,175	260,604	123,901	393,996	328,945
Current Portion of Leases	21,035	20,642	20,125	15,999	15,372	17,204
Current Income Taxes Payable	35,981	41,327	11,032	30,674	15,485	36,360
Current Unearned Revenue	530.84	837.4	291.6	456.52	598.23	992.93
Other Current Liabilities	316,152	372,015	341,926	343,358	305,932	306,888
Total Current Liabilities	2,119,085	2,098,358	2,148,800	1,953,603	2,354,817	1,838,697
Long-Term Debt	514,761	519,185	459,136	588,181	481,436	657,608
Long-Term Leases	82,426	84,427	96,987	102,501	109,349	117,840
Long-Term Unearned Revenue	1,338	1,143	406.14	621.79	727.11	815.2
Long-Term Deferred Tax Liabilities	19,576	19,527	27,134	24,332	19,332	22,662
Other Long-Term Liabilities	77,077	72,394	47,390	49,439	57,908	66,765
Total Liabilities	2,966,472	2,923,029	2,874,615	2,779,585	3,148,923	2,844,596
Common Stock	118,388	118,388	118,388	118,388	118,388	118,388
Additional Paid-In Capital	559,909	559,913	560,240	560,598	561,544	562,712
Retained Earnings	664,739	658,434	629,287	654,853	610,092	585,634
Treasury Stock	-103,147	-103,459	-102,718	-103,118	-104,102	-101,398
Comprehensive Income & Other	-668,705	-670,092	-676,138	-672,694	-671,951	-672,446
Total Common Equity	571,185	563,183	529,058	558,027	513,971	492,890
Minority Interest	587,881	591,231	576,078	607,390	573,404	567,495
Shareholders' Equity	1,159,066	1,154,415	1,105,137	1,165,416	1,087,375	1,060,385
Total Liabilities & Equity	4,125,537	4,077,444	3,979,751	3,945,001	4,236,298	3,904,981
Total Debt	1,755,066	1,716,628	1,696,827	1,617,455	1,670,566	1,715,993
Net Cash (Debt)	-1,402,956	-1,378,237	-1,348,486	-1,246,044	-966,817	-1,402,428
Net Cash Per Share	-66528.62	-65354.83	-63945.19	-59088.75	-45349.51	-65586.58
Filing Date Shares Outstanding	21.37	21.37	21.37	21.37	21.37	21.36
Total Common Shares Outstanding	21.37	21.37	21.37	21.37	21.37	21.36
Working Capital	-1,042,712	-1,069,260	-1,063,747	-882,602	-1,035,997	-920,848
Book Value Per Share	26732.59	26358.12	24761.41	26117.82	24056.34	23070.28
Tangible Book Value	-135,826	-144,395	-180,281	-152,006	-196,605	-217,495
Tangible Book Value Per Share	-6356.94	-6757.99	-8437.66	-7114.47	-9202.07	-10180.12
Land	-	997,595	857,550	855,491	828,679	820,573
Buildings	-	649,192	647,819	635,353	633,361	622,578
Machinery	-	1,432,255	1,416,255	1,424,273	1,418,401	1,542,452
Construction In Progress	-	104,302	46,658	12,487	22,907	7,063

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.