Doosan Corporation (KRX:000155)
South Korea flag South Korea · Delayed Price · Currency is KRW
347,000
+4,000 (1.17%)
At close: Jun 5, 2025, 3:30 PM KST

Doosan Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
17,969,21418,132,87419,130,13016,995,76012,851,48611,428,549
Upgrade
Other Revenue
----0--0
Upgrade
Revenue
17,969,21418,132,87419,130,13016,995,76012,851,48611,428,549
Upgrade
Revenue Growth (YoY)
-6.61%-5.21%12.56%32.25%12.45%-36.34%
Upgrade
Cost of Revenue
15,085,83315,177,90115,892,62014,164,15510,649,6149,952,934
Upgrade
Gross Profit
2,883,3812,954,9733,237,5102,831,6052,201,8721,475,616
Upgrade
Selling, General & Admin
1,564,8321,503,9791,359,3821,321,725972,1171,206,173
Upgrade
Research & Development
291,756284,095263,168223,099168,866147,528
Upgrade
Other Operating Expenses
33,95433,76329,89625,55324,57319,104
Upgrade
Operating Expenses
2,056,1541,976,8021,881,2781,718,8061,283,9761,509,722
Upgrade
Operating Income
827,227978,1711,356,2321,112,799917,896-34,107
Upgrade
Interest Expense
-491,555-491,626-466,417-364,849-365,226-397,441
Upgrade
Interest & Investment Income
135,991145,152106,42336,94728,84023,330
Upgrade
Earnings From Equity Investments
16,00821,124-43,516-343,2402,319-17,119
Upgrade
Currency Exchange Gain (Loss)
56,190104,276-12-211,325-66,168-44,277
Upgrade
Other Non Operating Income (Expenses)
-9,319-30,214-152,503-15,78732,627-169,024
Upgrade
EBT Excluding Unusual Items
534,542726,883800,207214,544550,288-638,639
Upgrade
Gain (Loss) on Sale of Investments
122,092133,62837,82833,59249,23410,793
Upgrade
Gain (Loss) on Sale of Assets
-6,583-3,2762,84614,02782,18930,741
Upgrade
Asset Writedown
-286,409-264,281-389,848-531,520-88,843-193,651
Upgrade
Other Unusual Items
---59-16,547--30,646
Upgrade
Pretax Income
363,642592,954450,974-285,904592,868-821,402
Upgrade
Income Tax Expense
276,071290,727178,900211,332247,3551,955
Upgrade
Earnings From Continuing Operations
87,571302,227272,074-497,236345,514-823,356
Upgrade
Earnings From Discontinued Operations
----83,933303,302-140,536
Upgrade
Net Income to Company
87,571302,227272,074-581,169648,816-963,892
Upgrade
Minority Interest in Earnings
-295,077-528,394-660,352-115,230-444,907410,584
Upgrade
Net Income
-207,506-226,167-388,278-696,399203,909-553,308
Upgrade
Preferred Dividends & Other Adjustments
-64,964-64,964-18,444-33,074-26,278
Upgrade
Net Income to Common
-142,542-161,203-369,834-663,325203,909-579,586
Upgrade
Shares Outstanding (Basic)
171717171717
Upgrade
Shares Outstanding (Diluted)
171717171717
Upgrade
Shares Change (YoY)
-1.20%1.50%----7.23%
Upgrade
EPS (Basic)
-8404.71-9507.60-21812.44-39122.2512026.34-34183.43
Upgrade
EPS (Diluted)
-11563.73-12480.00-21812.44-39122.2512026.34-34183.43
Upgrade
Free Cash Flow
-1,372,076-406,4121,323,704-167,876339,562-447,145
Upgrade
Free Cash Flow Per Share
-80901.73-23615.0478070.73-9901.1520027.03-26372.15
Upgrade
Dividend Per Share
2000.0002000.0002000.0002000.0002000.0002000.000
Upgrade
Gross Margin
16.05%16.30%16.92%16.66%17.13%12.91%
Upgrade
Operating Margin
4.60%5.39%7.09%6.55%7.14%-0.30%
Upgrade
Profit Margin
-0.79%-0.89%-1.93%-3.90%1.59%-5.07%
Upgrade
Free Cash Flow Margin
-7.64%-2.24%6.92%-0.99%2.64%-3.91%
Upgrade
EBITDA
1,610,9691,745,3872,060,5801,731,0011,530,502651,102
Upgrade
EBITDA Margin
8.96%9.63%10.77%10.18%11.91%5.70%
Upgrade
D&A For EBITDA
783,742767,216704,348618,202612,606685,209
Upgrade
EBIT
827,227978,1711,356,2321,112,799917,896-34,107
Upgrade
EBIT Margin
4.60%5.39%7.09%6.55%7.14%-0.30%
Upgrade
Effective Tax Rate
75.92%49.03%39.67%-41.72%-
Upgrade
Advertising Expenses
-139,516138,28697,76767,45856,896
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.