Doosan Corporation (KRX:000155)
South Korea · Delayed Price · Currency is KRW 529,000
+12,000 (2.32%)
At close: Nov 26, 2025
Doosan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 19,297,283 | 18,132,874 | 19,130,130 | 16,995,760 | 12,851,486 | 11,428,549 | Upgrade |
Other Revenue | - | - | - | -0 | - | -0 | Upgrade |
| 19,297,283 | 18,132,874 | 19,130,130 | 16,995,760 | 12,851,486 | 11,428,549 | Upgrade | |
Revenue Growth (YoY) | 6.00% | -5.21% | 12.56% | 32.25% | 12.45% | -36.34% | Upgrade |
Cost of Revenue | 16,110,339 | 15,177,901 | 15,892,620 | 14,164,155 | 10,649,614 | 9,952,934 | Upgrade |
Gross Profit | 3,186,944 | 2,954,973 | 3,237,510 | 2,831,605 | 2,201,872 | 1,475,616 | Upgrade |
Selling, General & Admin | 1,658,432 | 1,503,979 | 1,359,382 | 1,321,725 | 972,117 | 1,206,173 | Upgrade |
Research & Development | 302,308 | 284,095 | 263,168 | 223,099 | 168,866 | 147,528 | Upgrade |
Amortization of Goodwill & Intangibles | 80,118 | 62,823 | 54,961 | 53,067 | 45,419 | 40,972 | Upgrade |
Other Operating Expenses | 33,701 | 33,763 | 29,896 | 25,553 | 24,573 | 19,104 | Upgrade |
Operating Expenses | 2,227,409 | 1,976,802 | 1,881,278 | 1,718,806 | 1,283,976 | 1,509,722 | Upgrade |
Operating Income | 959,535 | 978,171 | 1,356,232 | 1,112,799 | 917,896 | -34,107 | Upgrade |
Interest Expense | -498,479 | -491,626 | -466,417 | -364,849 | -365,226 | -397,441 | Upgrade |
Interest & Investment Income | 122,881 | 145,152 | 106,423 | 36,947 | 28,840 | 23,330 | Upgrade |
Earnings From Equity Investments | 8,803 | 21,124 | -43,516 | -343,240 | 2,319 | -17,119 | Upgrade |
Currency Exchange Gain (Loss) | -33,849 | 104,276 | -12 | -211,325 | -66,168 | -44,277 | Upgrade |
Other Non Operating Income (Expenses) | 198,547 | -30,214 | -152,503 | -15,787 | 32,627 | -169,024 | Upgrade |
EBT Excluding Unusual Items | 757,438 | 726,883 | 800,207 | 214,544 | 550,288 | -638,639 | Upgrade |
Gain (Loss) on Sale of Investments | 182,170 | 133,628 | 37,828 | 33,592 | 49,234 | 10,793 | Upgrade |
Gain (Loss) on Sale of Assets | 6,917 | -3,276 | 2,846 | 14,027 | 82,189 | 30,741 | Upgrade |
Asset Writedown | -296,047 | -264,281 | -389,848 | -531,520 | -88,843 | -193,651 | Upgrade |
Other Unusual Items | - | - | -59 | -16,547 | - | -30,646 | Upgrade |
Pretax Income | 650,478 | 592,954 | 450,974 | -285,904 | 592,868 | -821,402 | Upgrade |
Income Tax Expense | 339,667 | 290,727 | 178,900 | 211,332 | 247,355 | 1,955 | Upgrade |
Earnings From Continuing Operations | 310,811 | 302,227 | 272,074 | -497,236 | 345,514 | -823,356 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -83,933 | 303,302 | -140,536 | Upgrade |
Net Income to Company | 310,811 | 302,227 | 272,074 | -581,169 | 648,816 | -963,892 | Upgrade |
Minority Interest in Earnings | -250,910 | -528,394 | -660,352 | -115,230 | -444,907 | 410,584 | Upgrade |
Net Income | 59,901 | -226,167 | -388,278 | -696,399 | 203,909 | -553,308 | Upgrade |
Preferred Dividends & Other Adjustments | -51,400 | -64,964 | -18,444 | -33,074 | - | 26,278 | Upgrade |
Net Income to Common | 111,301 | -161,203 | -369,834 | -663,325 | 203,909 | -579,586 | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | 1.03% | 1.50% | - | - | - | -7.23% | Upgrade |
EPS (Basic) | 6555.26 | -9507.60 | -21812.44 | -39122.25 | 12026.34 | -34183.43 | Upgrade |
EPS (Diluted) | 3334.59 | -12480.00 | -21812.44 | -39122.25 | 12026.34 | -34183.43 | Upgrade |
Free Cash Flow | 325,001 | -406,412 | 1,323,704 | -167,876 | 339,562 | -447,145 | Upgrade |
Free Cash Flow Per Share | 18973.26 | -23615.04 | 78070.73 | -9901.15 | 20027.03 | -26372.15 | Upgrade |
Dividend Per Share | 2000.000 | 2000.000 | 2000.000 | 2000.000 | 2000.000 | 2000.000 | Upgrade |
Gross Margin | 16.52% | 16.30% | 16.92% | 16.66% | 17.13% | 12.91% | Upgrade |
Operating Margin | 4.97% | 5.39% | 7.09% | 6.55% | 7.14% | -0.30% | Upgrade |
Profit Margin | 0.58% | -0.89% | -1.93% | -3.90% | 1.59% | -5.07% | Upgrade |
Free Cash Flow Margin | 1.68% | -2.24% | 6.92% | -0.99% | 2.64% | -3.91% | Upgrade |
EBITDA | 1,768,981 | 1,745,387 | 2,060,580 | 1,731,001 | 1,530,502 | 651,102 | Upgrade |
EBITDA Margin | 9.17% | 9.63% | 10.77% | 10.18% | 11.91% | 5.70% | Upgrade |
D&A For EBITDA | 809,446 | 767,216 | 704,348 | 618,202 | 612,606 | 685,209 | Upgrade |
EBIT | 959,535 | 978,171 | 1,356,232 | 1,112,799 | 917,896 | -34,107 | Upgrade |
EBIT Margin | 4.97% | 5.39% | 7.09% | 6.55% | 7.14% | -0.30% | Upgrade |
Effective Tax Rate | 52.22% | 49.03% | 39.67% | - | 41.72% | - | Upgrade |
Advertising Expenses | - | 139,516 | 138,286 | 97,767 | 67,458 | 56,896 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.