Sungchang Enterprise Holdings Limited (KRX:000180)
South Korea
· Delayed Price · Currency is KRW 1,630.00
-22.00 (-1.33%)
Last updated: Jun 26, 2025
KRX:000180 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3,780 | -3,526 | -23,959 | -13,200 | 6,094 | 5,073 | Upgrade
|
Depreciation & Amortization | 7,400 | 7,400 | 8,139 | 7,845 | 7,144 | 9,771 | Upgrade
|
Loss (Gain) From Sale of Assets | -5,988 | -5,988 | -1,071 | -343.76 | -162.76 | -396.68 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 7,536 | 1,850 | 2,524 | 191.01 | Upgrade
|
Loss (Gain) From Sale of Investments | -178.07 | -178.07 | 3.27 | -9.41 | -1.88 | 13 | Upgrade
|
Provision & Write-off of Bad Debts | 33.08 | 33.08 | 966.78 | 231.93 | 298.81 | 255.26 | Upgrade
|
Other Operating Activities | 5,581 | 2,297 | -1,165 | 1,741 | 1,006 | 2,229 | Upgrade
|
Change in Accounts Receivable | 6,116 | 6,116 | 15,074 | -10,507 | 2,176 | -2,856 | Upgrade
|
Change in Inventory | -1,338 | -1,338 | 21,718 | -11,939 | -642.82 | 6,081 | Upgrade
|
Change in Accounts Payable | -1,710 | -1,710 | -6,113 | -1,562 | 4,608 | -2,599 | Upgrade
|
Change in Other Net Operating Assets | -3,007 | -3,007 | -9,177 | -644.24 | -4,765 | -1,900 | Upgrade
|
Operating Cash Flow | 3,128 | 98.04 | 11,952 | -26,537 | 18,277 | 15,863 | Upgrade
|
Operating Cash Flow Growth | -51.17% | -99.18% | - | - | 15.22% | 81.52% | Upgrade
|
Capital Expenditures | -6,671 | -6,614 | -5,593 | -15,898 | -9,125 | -9,262 | Upgrade
|
Sale of Property, Plant & Equipment | 42,688 | 42,288 | 7,585 | 596.1 | 263.09 | 2,507 | Upgrade
|
Cash Acquisitions | -17.58 | - | - | - | - | - | Upgrade
|
Divestitures | - | - | - | 408.97 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -37.17 | -37.17 | -375.98 | -177.78 | -147.76 | -23.84 | Upgrade
|
Investment in Securities | 7,133 | 7,083 | 3,506 | 1,392 | 4,477 | 1,325 | Upgrade
|
Other Investing Activities | 112.93 | 112.93 | -0 | 0 | -0 | 166.65 | Upgrade
|
Investing Cash Flow | 43,208 | 42,833 | 5,122 | -13,679 | -4,533 | -5,287 | Upgrade
|
Short-Term Debt Issued | - | 28,000 | 45,304 | 79,238 | 27,170 | 45,671 | Upgrade
|
Long-Term Debt Issued | - | - | 5,000 | 243.23 | 2,437 | 320.76 | Upgrade
|
Total Debt Issued | 29,709 | 28,000 | 50,304 | 79,481 | 29,608 | 45,992 | Upgrade
|
Short-Term Debt Repaid | - | -65,700 | -64,717 | -37,460 | -38,267 | -47,229 | Upgrade
|
Long-Term Debt Repaid | - | -19,604 | -1,167 | -1,609 | -5,016 | -4,645 | Upgrade
|
Total Debt Repaid | -89,425 | -85,304 | -65,884 | -39,069 | -43,283 | -51,875 | Upgrade
|
Net Debt Issued (Repaid) | -59,716 | -57,304 | -15,580 | 40,411 | -13,675 | -5,883 | Upgrade
|
Issuance of Common Stock | 11,723 | 11,723 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | - | - | -92.65 | -1,669 | -829.63 | -333.35 | Upgrade
|
Other Financing Activities | -0 | - | -0 | - | - | -56.26 | Upgrade
|
Financing Cash Flow | -47,993 | -45,581 | -15,673 | 38,743 | -14,505 | -6,272 | Upgrade
|
Foreign Exchange Rate Adjustments | 80.39 | 90.39 | -34.13 | -509.72 | 462.05 | -144.68 | Upgrade
|
Net Cash Flow | -1,577 | -2,559 | 1,368 | -1,983 | -298.25 | 4,158 | Upgrade
|
Free Cash Flow | -3,543 | -6,516 | 6,360 | -42,435 | 9,152 | 6,601 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 38.65% | 1608.49% | Upgrade
|
Free Cash Flow Margin | -2.57% | -4.55% | 3.82% | -18.65% | 4.62% | 3.86% | Upgrade
|
Free Cash Flow Per Share | -51.45 | -96.48 | 99.87 | -662.08 | 141.20 | 101.65 | Upgrade
|
Cash Interest Paid | 4,897 | 5,639 | 5,640 | 3,100 | 2,086 | 2,205 | Upgrade
|
Cash Income Tax Paid | - | 953.69 | -93.61 | -150.23 | 2,725 | -338.87 | Upgrade
|
Levered Free Cash Flow | -2,339 | -5,045 | 16,042 | -36,020 | 8,747 | 7,739 | Upgrade
|
Unlevered Free Cash Flow | 135.57 | -2,571 | 19,638 | -33,961 | 10,103 | 9,197 | Upgrade
|
Change in Net Working Capital | -5,108 | -1,239 | -27,905 | 18,550 | -5,710 | -3,691 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.