NOROO Holdings Co., Ltd. (KRX:000320)

NOROO Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 3, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	248,950	139,183	126,699	107,430	137,440	115,385
Market Cap Growth	78.52%	9.85%	17.94%	-21.83%	19.11%	-12.18%
Enterprise Value	484,552	366,664	411,241	383,476	403,165	363,066
Last Close Price	23550.00	12556.53	10704.56	8920.83	10877.66	9010.98
PE Ratio	7.63	2.81	4.98	4.30	86.09	8.24
Forward PE	-	20.94	20.94	20.94	20.94	20.94
PS Ratio	0.20	0.11	0.10	0.10	0.14	0.14
PB Ratio	0.31	0.18	0.18	0.16	0.24	0.20
P/TBV Ratio	0.57	0.33	0.34	0.31	0.40	0.33
P/FCF Ratio	6.68	2.46	1.62	5.74	15.53	4.23
P/OCF Ratio	4.46	1.95	1.30	2.22	5.41	2.28
EV/Sales Ratio	0.38	0.29	0.34	0.37	0.42	0.43
EV/EBITDA Ratio	5.16	3.71	4.30	7.09	8.25	6.10
EV/EBIT Ratio	7.25	5.07	6.04	12.86	15.36	10.16
EV/FCF Ratio	13.00	6.47	5.27	20.50	45.57	13.32
Debt / Equity Ratio	0.19	0.16	0.26	0.32	0.35	0.38
Debt / EBITDA Ratio	1.71	1.23	1.89	3.85	4.21	3.65
Debt / FCF Ratio	3.94	2.15	2.32	11.13	23.23	7.98
Asset Turnover	1.03	1.04	1.03	0.93	0.91	0.82
Inventory Turnover	6.02	6.24	6.17	6.19	7.21	6.50
Quick Ratio	1.34	1.24	1.22	1.12	1.20	1.10
Current Ratio	1.84	1.72	1.69	1.59	1.61	1.44
Return on Equity (ROE)	7.39%	11.29%	7.97%	5.44%	1.84%	5.08%
Return on Assets (ROA)	2.99%	3.76%	3.60%	1.67%	1.56%	2.17%
Return on Invested Capital (ROIC)	6.62%	8.54%	7.77%	3.63%	1.70%	3.90%
Return on Capital Employed (ROCE)	6.50%	8.40%	8.10%	3.70%	3.50%	5.00%
Earnings Yield	12.71%	36.46%	20.10%	23.24%	1.16%	12.13%
FCF Yield	14.97%	40.71%	61.60%	17.41%	6.44%	23.62%
Dividend Yield	2.51%	4.38%	-	-	-	-
Payout Ratio	53.43%	36.33%	69.06%	45.90%	779.25%	84.54%
Buyback Yield / Dilution	1.74%	-0.08%	-0.38%	-0.24%	0.00%	-0.01%
Total Shareholder Return	4.25%	4.30%	-0.38%	-0.24%	0.00%	-0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.