Daedong Corporation (KRX: 000490)
South Korea
· Delayed Price · Currency is KRW 9,090.00
+500.00 (5.82%)
Nov 18, 2024, 3:30 PM KST
Daedong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,372,513 | 1,433,391 | 1,463,738 | 1,179,193 | 895,751 | 834,431 | Upgrade
|
| Revenue Growth (YoY) | -7.60% | -2.07% | 24.13% | 31.64% | 7.35% | 27.44% | Upgrade
|
| Cost of Revenue | 1,070,412 | 1,126,504 | 1,157,894 | 966,894 | 722,066 | 642,685 | Upgrade
|
| Gross Profit | 302,101 | 306,887 | 305,844 | 212,299 | 173,686 | 191,746 | Upgrade
|
| Selling, General & Admin | 224,491 | 215,208 | 191,201 | 149,172 | 118,786 | 141,350 | Upgrade
|
| Research & Development | 6,427 | 6,971 | 8,649 | 11,115 | 9,343 | 9,034 | Upgrade
|
| Other Operating Expenses | 3,694 | 2,899 | 2,945 | 3,701 | 3,413 | 3,218 | Upgrade
|
| Operating Expenses | 253,678 | 243,288 | 217,632 | 174,721 | 140,550 | 167,661 | Upgrade
|
| Operating Income | 48,423 | 63,599 | 88,212 | 37,578 | 33,136 | 24,085 | Upgrade
|
| Interest Expense | -64,700 | -58,696 | -23,744 | -8,355 | -10,920 | -11,219 | Upgrade
|
| Interest & Investment Income | 4,052 | 4,402 | 1,909 | 1,423 | 1,300 | 1,609 | Upgrade
|
| Earnings From Equity Investments | 3,858 | 355.98 | 1,593 | 973.61 | 1,322 | 118.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,293 | 2,299 | 1,019 | 4,811 | -2,880 | 514.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,921 | -6,833 | -11,866 | 4,396 | 5,298 | -6,478 | Upgrade
|
| EBT Excluding Unusual Items | -15,995 | 5,128 | 57,122 | 40,826 | 27,254 | 8,631 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,231 | 7,008 | 624.73 | 193.95 | 625.05 | -193.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11,089 | 11,485 | -221.12 | -217.1 | -168.71 | 187.49 | Upgrade
|
| Asset Writedown | -18.33 | 40.58 | 30.32 | 750.18 | -538.93 | -3,285 | Upgrade
|
| Other Unusual Items | 228.49 | 228.49 | - | - | 98.92 | - | Upgrade
|
| Pretax Income | 534.89 | 23,889 | 57,556 | 41,553 | 27,271 | 5,340 | Upgrade
|
| Income Tax Expense | 10,334 | 11,969 | 19,085 | 6,881 | 6,269 | 2,677 | Upgrade
|
| Earnings From Continuing Operations | -9,799 | 11,920 | 38,471 | 34,672 | 21,002 | 2,663 | Upgrade
|
| Minority Interest in Earnings | 9,610 | 5,675 | 177.42 | -1,121 | -582.04 | 108.56 | Upgrade
|
| Net Income | -188.81 | 17,595 | 38,648 | 33,551 | 20,420 | 2,771 | Upgrade
|
| Net Income to Common | -188.81 | 17,595 | 38,648 | 33,551 | 20,420 | 2,771 | Upgrade
|
| Net Income Growth | - | -54.47% | 15.19% | 64.30% | 636.79% | 125.26% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 24 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -4.66% | -1.94% | 9.22% | 6.11% | - | - | Upgrade
|
| EPS (Basic) | -8.19 | 793.89 | 1811.83 | 1618.61 | 985.13 | 133.70 | Upgrade
|
| EPS (Diluted) | -8.19 | 747.00 | 1631.47 | 1534.73 | 985.13 | 133.70 | Upgrade
|
| EPS Growth | - | -54.21% | 6.30% | 55.79% | 636.79% | 125.26% | Upgrade
|
| Free Cash Flow | -112,800 | -238,334 | -191,047 | -68,768 | 42,050 | 23,199 | Upgrade
|
| Free Cash Flow Per Share | -4895.78 | -10116.98 | -7952.65 | -3126.61 | 2028.63 | 1119.19 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 22.01% | 21.41% | 20.89% | 18.00% | 19.39% | 22.98% | Upgrade
|
| Operating Margin | 3.53% | 4.44% | 6.03% | 3.19% | 3.70% | 2.89% | Upgrade
|
| Profit Margin | -0.01% | 1.23% | 2.64% | 2.85% | 2.28% | 0.33% | Upgrade
|
| Free Cash Flow Margin | -8.22% | -16.63% | -13.05% | -5.83% | 4.69% | 2.78% | Upgrade
|
| EBITDA | 91,918 | 101,150 | 121,413 | 67,249 | 59,922 | 50,143 | Upgrade
|
| EBITDA Margin | 6.70% | 7.06% | 8.29% | 5.70% | 6.69% | 6.01% | Upgrade
|
| D&A For EBITDA | 43,495 | 37,551 | 33,201 | 29,671 | 26,787 | 26,058 | Upgrade
|
| EBIT | 48,423 | 63,599 | 88,212 | 37,578 | 33,136 | 24,085 | Upgrade
|
| EBIT Margin | 3.53% | 4.44% | 6.03% | 3.19% | 3.70% | 2.89% | Upgrade
|
| Effective Tax Rate | 1931.98% | 50.10% | 33.16% | 16.56% | 22.99% | 50.14% | Upgrade
|
| Advertising Expenses | - | 18,009 | 17,310 | 12,768 | 10,987 | 13,875 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.