Daedong Corporation (KRX:000490)
South Korea
· Delayed Price · Currency is KRW 10,840
+20 (0.18%)
At close: Jun 5, 2025, 3:30 PM KST
Daedong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 1,439,935 | 1,415,582 | 1,433,391 | 1,463,738 | 1,179,193 | 895,751 | Upgrade
|
| Revenue Growth (YoY) | 3.23% | -1.24% | -2.07% | 24.13% | 31.64% | 7.35% | Upgrade
|
| Cost of Revenue | 1,118,922 | 1,112,826 | 1,126,504 | 1,157,894 | 966,894 | 722,066 | Upgrade
|
| Gross Profit | 321,014 | 302,757 | 306,887 | 305,844 | 212,299 | 173,686 | Upgrade
|
| Selling, General & Admin | 256,758 | 251,496 | 215,208 | 191,201 | 149,172 | 118,786 | Upgrade
|
| Research & Development | 7,770 | 7,670 | 6,971 | 8,649 | 11,115 | 9,343 | Upgrade
|
| Other Operating Expenses | 4,491 | 4,516 | 2,899 | 2,945 | 3,701 | 3,413 | Upgrade
|
| Operating Expenses | 295,779 | 286,843 | 243,247 | 217,632 | 174,721 | 140,550 | Upgrade
|
| Operating Income | 25,234 | 15,914 | 63,640 | 88,212 | 37,578 | 33,136 | Upgrade
|
| Interest Expense | -73,523 | -73,976 | -58,696 | -23,744 | -8,355 | -10,920 | Upgrade
|
| Interest & Investment Income | 5,902 | 4,036 | 4,402 | 1,909 | 1,423 | 1,300 | Upgrade
|
| Earnings From Equity Investments | -3,563 | -250.62 | 355.98 | 1,593 | 973.61 | 1,322 | Upgrade
|
| Currency Exchange Gain (Loss) | 20,118 | 25,131 | 2,299 | 1,019 | 4,811 | -2,880 | Upgrade
|
| Other Non Operating Income (Expenses) | -18,982 | -19,103 | -6,833 | -11,866 | 4,396 | 5,298 | Upgrade
|
| EBT Excluding Unusual Items | -44,814 | -48,249 | 5,168 | 57,122 | 40,826 | 27,254 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,313 | -1,575 | 7,008 | 624.73 | 193.95 | 625.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 224.24 | 148.61 | 11,485 | -221.12 | -217.1 | -168.71 | Upgrade
|
| Asset Writedown | 18 | -2.53 | - | 30.32 | 750.18 | -538.93 | Upgrade
|
| Other Unusual Items | - | - | 228.49 | - | - | 98.92 | Upgrade
|
| Pretax Income | -45,885 | -49,678 | 23,889 | 57,556 | 41,553 | 27,271 | Upgrade
|
| Income Tax Expense | -8,760 | -4,544 | 11,969 | 19,085 | 6,881 | 6,269 | Upgrade
|
| Earnings From Continuing Operations | -37,125 | -45,134 | 11,920 | 38,471 | 34,672 | 21,002 | Upgrade
|
| Minority Interest in Earnings | 15,654 | 14,413 | 5,675 | 177.42 | -1,121 | -582.04 | Upgrade
|
| Net Income | -21,470 | -30,721 | 17,595 | 38,648 | 33,551 | 20,420 | Upgrade
|
| Net Income to Common | -21,470 | -30,721 | 17,595 | 38,648 | 33,551 | 20,420 | Upgrade
|
| Net Income Growth | - | - | -54.47% | 15.19% | 64.31% | 636.79% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 22 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | -0.39% | 2.52% | -1.94% | 9.22% | 6.11% | - | Upgrade
|
| EPS (Basic) | -916.81 | -1312.94 | 793.89 | 1811.83 | 1618.61 | 985.13 | Upgrade
|
| EPS (Diluted) | -916.81 | -1312.94 | 747.00 | 1631.47 | 1534.73 | 985.13 | Upgrade
|
| EPS Growth | - | - | -54.21% | 6.30% | 55.79% | 636.79% | Upgrade
|
| Free Cash Flow | 257,218 | 207,947 | -238,334 | -191,047 | -68,768 | 42,050 | Upgrade
|
| Free Cash Flow Per Share | 10983.41 | 8610.42 | -10116.98 | -7952.65 | -3126.61 | 2028.63 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 22.29% | 21.39% | 21.41% | 20.89% | 18.00% | 19.39% | Upgrade
|
| Operating Margin | 1.75% | 1.12% | 4.44% | 6.03% | 3.19% | 3.70% | Upgrade
|
| Profit Margin | -1.49% | -2.17% | 1.23% | 2.64% | 2.84% | 2.28% | Upgrade
|
| Free Cash Flow Margin | 17.86% | 14.69% | -16.63% | -13.05% | -5.83% | 4.69% | Upgrade
|
| EBITDA | 78,777 | 67,021 | 101,191 | 121,413 | 67,249 | 59,922 | Upgrade
|
| EBITDA Margin | 5.47% | 4.73% | 7.06% | 8.29% | 5.70% | 6.69% | Upgrade
|
| D&A For EBITDA | 53,542 | 51,107 | 37,551 | 33,201 | 29,671 | 26,787 | Upgrade
|
| EBIT | 25,234 | 15,914 | 63,640 | 88,212 | 37,578 | 33,136 | Upgrade
|
| EBIT Margin | 1.75% | 1.12% | 4.44% | 6.03% | 3.19% | 3.70% | Upgrade
|
| Effective Tax Rate | - | - | 50.10% | 33.16% | 16.56% | 22.99% | Upgrade
|
| Advertising Expenses | - | 21,196 | 18,009 | 17,310 | 12,768 | 10,987 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.