GAON CABLE Co., Ltd. (KRX:000500)
South Korea
· Delayed Price · Currency is KRW 47,550
+300 (0.63%)
Last updated: Mar 26, 2025
GAON CABLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,727,104 | 1,498,607 | 1,416,454 | 1,070,383 | 857,415 | Upgrade
|
| Revenue Growth (YoY) | 15.25% | 5.80% | 32.33% | 24.84% | 3.27% | Upgrade
|
| Cost of Revenue | 1,610,474 | 1,385,917 | 1,327,921 | 1,008,609 | 809,450 | Upgrade
|
| Gross Profit | 116,630 | 112,690 | 88,534 | 61,774 | 47,965 | Upgrade
|
| Selling, General & Admin | 58,196 | 63,998 | 54,864 | 40,341 | 31,835 | Upgrade
|
| Operating Expenses | 71,618 | 68,969 | 60,071 | 45,031 | 35,690 | Upgrade
|
| Operating Income | 45,012 | 43,720 | 28,463 | 16,743 | 12,275 | Upgrade
|
| Interest Expense | -8,651 | -7,778 | -5,696 | -3,889 | -4,143 | Upgrade
|
| Interest & Investment Income | 1,410 | 710.37 | 291.45 | 141.84 | 257.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,426 | 2,379 | -7,912 | -6,194 | 4,502 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,155 | -4,061 | 5,229 | 6,264 | -693.1 | Upgrade
|
| EBT Excluding Unusual Items | 35,500 | 34,970 | 20,375 | 13,066 | 12,198 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7,856 | -6,341 | -1,229 | -246.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 78.82 | 1,361 | -48.03 | 94.24 | -49.51 | Upgrade
|
| Asset Writedown | -22.93 | -82.05 | -689.13 | -3,172 | - | Upgrade
|
| Pretax Income | 35,556 | 28,393 | 13,297 | 8,759 | 11,902 | Upgrade
|
| Income Tax Expense | 10,201 | 10,495 | 2,833 | 2,905 | 2,397 | Upgrade
|
| Earnings From Continuing Operations | 25,355 | 17,898 | 10,464 | 5,854 | 9,506 | Upgrade
|
| Net Income | 25,355 | 17,898 | 10,464 | 5,854 | 9,506 | Upgrade
|
| Net Income to Common | 25,355 | 17,898 | 10,464 | 5,854 | 9,506 | Upgrade
|
| Net Income Growth | 41.66% | 71.05% | 78.73% | -38.41% | 73.94% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 25.94% | 44.65% | 8.27% | - | 0.08% | Upgrade
|
| EPS (Basic) | 3270.03 | 2907.11 | 2458.44 | 1489.28 | 2418.07 | Upgrade
|
| EPS (Diluted) | 3270.03 | 2907.11 | 2458.44 | 1489.28 | 2418.07 | Upgrade
|
| EPS Growth | 12.48% | 18.25% | 65.08% | -38.41% | 73.81% | Upgrade
|
| Free Cash Flow | 13,814 | 9,171 | 18,805 | -20,659 | -3,618 | Upgrade
|
| Free Cash Flow Per Share | 1781.53 | 1489.61 | 4418.25 | -5255.28 | -920.32 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | 420.000 | 600.000 | Upgrade
|
| Dividend Growth | - | - | -88.09% | -30.00% | - | Upgrade
|
| Gross Margin | 6.75% | 7.52% | 6.25% | 5.77% | 5.59% | Upgrade
|
| Operating Margin | 2.61% | 2.92% | 2.01% | 1.56% | 1.43% | Upgrade
|
| Profit Margin | 1.47% | 1.19% | 0.74% | 0.55% | 1.11% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 0.61% | 1.33% | -1.93% | -0.42% | Upgrade
|
| EBITDA | 55,367 | 52,031 | 36,851 | 24,812 | 20,223 | Upgrade
|
| EBITDA Margin | 3.21% | 3.47% | 2.60% | 2.32% | 2.36% | Upgrade
|
| D&A For EBITDA | 10,356 | 8,311 | 8,388 | 8,069 | 7,948 | Upgrade
|
| EBIT | 45,012 | 43,720 | 28,463 | 16,743 | 12,275 | Upgrade
|
| EBIT Margin | 2.61% | 2.92% | 2.01% | 1.56% | 1.43% | Upgrade
|
| Effective Tax Rate | 28.69% | 36.96% | 21.31% | 33.16% | 20.14% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.