GAON CABLE Co., Ltd. (KRX:000500)

GAON CABLE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,406,165	521,896	129,948	119,528	93,559	85,697
Market Cap Growth	284.80%	301.62%	8.72%	27.76%	9.17%	-6.35%
Enterprise Value	1,641,263	613,579	233,463	255,937	210,255	146,265
Last Close Price	85000.00	54200.00	21200.00	18615.09	18416.48	16576.72
PE Ratio	25.51	20.58	7.26	11.42	15.98	9.02
Forward PE	-	7.41	7.41	7.41	7.41	7.41
PS Ratio	0.58	0.30	0.09	0.08	0.09	0.10
PB Ratio	3.00	1.15	0.39	0.39	0.35	0.33
P/TBV Ratio	3.02	1.16	0.40	0.40	0.35	0.33
P/FCF Ratio	29.08	37.78	14.17	6.36	-	-
P/OCF Ratio	20.87	13.29	6.70	4.69	-	21.28
EV/Sales Ratio	0.67	0.36	0.16	0.18	0.20	0.17
EV/EBITDA Ratio	16.31	11.08	4.49	6.95	8.47	7.23
EV/EBIT Ratio	20.48	13.63	5.34	8.99	12.56	11.92
EV/FCF Ratio	33.94	44.42	25.46	13.61	-	-
Debt / Equity Ratio	0.84	0.51	0.56	0.59	0.66	0.49
Debt / EBITDA Ratio	3.90	4.14	3.59	4.88	7.16	6.35
Debt / FCF Ratio	8.12	16.59	20.38	9.56	-	-
Asset Turnover	2.32	1.87	1.93	2.01	1.78	1.63
Inventory Turnover	11.43	10.76	11.19	11.37	11.38	12.71
Quick Ratio	0.89	0.89	1.10	1.08	1.16	1.05
Current Ratio	1.34	1.26	1.45	1.54	1.63	1.49
Return on Equity (ROE)	11.85%	6.46%	5.64%	3.66%	2.20%	3.65%
Return on Assets (ROA)	4.75%	3.05%	3.52%	2.52%	1.74%	1.45%
Return on Capital (ROIC)	7.14%	4.69%	5.46%	3.83%	2.50%	2.02%
Return on Capital Employed (ROCE)	13.10%	8.60%	10.30%	6.60%	4.10%	3.50%
Earnings Yield	3.51%	4.86%	13.77%	8.75%	6.26%	11.09%
FCF Yield	3.44%	2.65%	7.06%	15.73%	-22.08%	-4.22%
Dividend Yield	-	-	-	0.27%	2.28%	3.62%
Payout Ratio	24.54%	-	0.87%	15.77%	40.28%	24.81%
Buyback Yield / Dilution	-114.52%	-25.94%	-44.65%	-8.27%	-	-0.08%
Total Shareholder Return	-114.52%	-25.94%	-44.65%	-8.00%	2.28%	3.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.