Hyundai Engineering & Construction Co.,Ltd. (KRX: 000720)
South Korea
· Delayed Price · Currency is KRW 25,800
-50 (-0.19%)
Dec 20, 2024, 3:30 PM KST
Hyundai Engineering & Construction Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34,021,787 | 29,651,357 | 21,239,082 | 18,065,534 | 16,970,859 | 17,278,792 | Upgrade
|
| Revenue Growth (YoY) | 25.37% | 39.61% | 17.57% | 6.45% | -1.78% | 3.27% | Upgrade
|
| Cost of Revenue | 32,388,777 | 27,948,549 | 19,726,334 | 16,268,298 | 15,573,996 | 15,552,887 | Upgrade
|
| Gross Profit | 1,633,010 | 1,702,808 | 1,512,748 | 1,797,236 | 1,396,863 | 1,725,905 | Upgrade
|
| Selling, General & Admin | 762,988 | 730,087 | 682,296 | 630,978 | 615,767 | 605,607 | Upgrade
|
| Research & Development | 144,732 | 138,787 | 178,612 | 190,025 | 177,527 | 151,432 | Upgrade
|
| Other Operating Expenses | 15,163 | 14,176 | 15,585 | 15,049 | 13,378 | 11,856 | Upgrade
|
| Operating Expenses | 963,304 | 880,213 | 971,375 | 877,027 | 841,701 | 880,996 | Upgrade
|
| Operating Income | 669,706 | 822,595 | 541,373 | 920,209 | 555,162 | 844,909 | Upgrade
|
| Interest Expense | -100,903 | -64,062 | -43,727 | -58,036 | -78,126 | -84,754 | Upgrade
|
| Interest & Investment Income | 199,191 | 200,118 | 168,381 | 102,639 | 98,575 | 110,986 | Upgrade
|
| Earnings From Equity Investments | 108,174 | -5,280 | -3,156 | - | 3,285 | -5,526 | Upgrade
|
| Currency Exchange Gain (Loss) | -14,137 | 18,534 | 61,734 | 178,055 | 4,810 | 47,639 | Upgrade
|
| Other Non Operating Income (Expenses) | -62,172 | -37,790 | 25,426 | -49,615 | -183,091 | -82,634 | Upgrade
|
| EBT Excluding Unusual Items | 799,859 | 934,115 | 750,031 | 1,093,252 | 400,615 | 830,620 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26,480 | -4,273 | -1,972 | -19,906 | 1,625 | -30,777 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,339 | 9,667 | 5,911 | 6,806 | -5,596 | -542 | Upgrade
|
| Asset Writedown | 35 | 36 | -155 | -225,960 | -1,070 | -370 | Upgrade
|
| Other Unusual Items | - | - | - | -91 | - | - | Upgrade
|
| Pretax Income | 831,713 | 939,545 | 753,815 | 854,101 | 395,574 | 798,931 | Upgrade
|
| Income Tax Expense | 327,082 | 285,264 | 282,939 | 299,724 | 167,877 | 225,600 | Upgrade
|
| Earnings From Continuing Operations | 504,631 | 654,281 | 470,876 | 554,377 | 227,697 | 573,331 | Upgrade
|
| Minority Interest in Earnings | -73,444 | -118,377 | -61,990 | -146,869 | -105,375 | -165,903 | Upgrade
|
| Net Income | 431,187 | 535,904 | 408,886 | 407,508 | 122,322 | 407,428 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5,080 | 5,080 | - | - | - | - | Upgrade
|
| Net Income to Common | 426,107 | 530,824 | 408,886 | 407,508 | 122,322 | 407,428 | Upgrade
|
| Net Income Growth | 31.39% | 31.06% | 0.34% | 233.14% | -69.98% | 6.77% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | -10.53% | - | - | 0.86% | - | - | Upgrade
|
| EPS (Basic) | 3790.24 | 4722.19 | 3637.44 | 3625.18 | 1097.50 | 3655.55 | Upgrade
|
| EPS (Diluted) | 3790.24 | 4722.19 | 3637.44 | 3625.18 | 1097.50 | 3655.55 | Upgrade
|
| EPS Growth | 45.12% | 29.82% | 0.34% | 230.31% | -69.98% | 6.77% | Upgrade
|
| Free Cash Flow | -135,726 | -944,919 | -297,027 | 911,801 | 1,655,856 | 367,249 | Upgrade
|
| Free Cash Flow Per Share | -1207.29 | -8405.97 | -2642.34 | 8111.35 | 14856.77 | 3295.05 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | 20.00% | Upgrade
|
| Gross Margin | 4.80% | 5.74% | 7.12% | 9.95% | 8.23% | 9.99% | Upgrade
|
| Operating Margin | 1.97% | 2.77% | 2.55% | 5.09% | 3.27% | 4.89% | Upgrade
|
| Profit Margin | 1.25% | 1.79% | 1.93% | 2.26% | 0.72% | 2.36% | Upgrade
|
| Free Cash Flow Margin | -0.40% | -3.19% | -1.40% | 5.05% | 9.76% | 2.13% | Upgrade
|
| EBITDA | 870,929 | 1,018,709 | 723,081 | 1,011,946 | 726,819 | 1,029,163 | Upgrade
|
| EBITDA Margin | 2.56% | 3.44% | 3.40% | 5.60% | 4.28% | 5.96% | Upgrade
|
| D&A For EBITDA | 201,223 | 196,114 | 181,708 | 91,737 | 171,657 | 184,254 | Upgrade
|
| EBIT | 669,706 | 822,595 | 541,373 | 920,209 | 555,162 | 844,909 | Upgrade
|
| EBIT Margin | 1.97% | 2.77% | 2.55% | 5.09% | 3.27% | 4.89% | Upgrade
|
| Effective Tax Rate | 39.33% | 30.36% | 37.53% | 35.09% | 42.44% | 28.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.