Hyundai Engineering & Construction Co.,Ltd. (KRX:000725)
South Korea · Delayed Price · Currency is KRW 64,000
-2,400 (-3.61%)
Feb 5, 2026, 3:30 PM KST
KRX:000725 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 30,249,636 | 32,670,268 | 29,651,357 | 21,239,082 | 18,065,534 | 16,970,859 | |
Revenue Growth (YoY) | -11.09% | 10.18% | 39.61% | 17.57% | 6.45% | -1.78% |
Cost of Revenue | 30,318,513 | 32,887,201 | 27,948,549 | 19,726,334 | 16,268,298 | 15,573,996 |
Gross Profit | -68,877 | -216,933 | 1,702,808 | 1,512,748 | 1,797,236 | 1,396,863 |
Selling, General & Admin | 822,627 | 803,706 | 730,087 | 682,296 | 630,978 | 615,767 |
Research & Development | 201,411 | 154,923 | 138,787 | 178,612 | 190,025 | 177,527 |
Amortization of Goodwill & Intangibles | 8,172 | 6,632 | 5,013 | 3,807 | 6,597 | 5,409 |
Other Operating Expenses | 15,450 | 15,257 | 14,176 | 15,585 | 15,049 | 13,378 |
Operating Expenses | 1,248,257 | 1,045,041 | 880,213 | 971,375 | 877,027 | 841,701 |
Operating Income | -1,317,134 | -1,261,974 | 822,595 | 541,373 | 920,209 | 555,162 |
Interest Expense | -109,589 | -100,546 | -64,062 | -43,727 | -58,036 | -78,126 |
Interest & Investment Income | 225,528 | 218,535 | 200,118 | 168,381 | 102,639 | 98,575 |
Earnings From Equity Investments | 126,323 | 242,374 | -5,280 | -3,156 | - | 3,285 |
Currency Exchange Gain (Loss) | 95,096 | 139,053 | 18,534 | 61,734 | 178,055 | 4,810 |
Other Non Operating Income (Expenses) | -141,126 | -246,058 | -37,790 | 25,426 | -49,615 | -183,091 |
EBT Excluding Unusual Items | -1,120,902 | -1,008,616 | 934,115 | 750,031 | 1,093,252 | 400,615 |
Gain (Loss) on Sale of Investments | -12,957 | 20,348 | -4,273 | -1,972 | -19,906 | 1,625 |
Gain (Loss) on Sale of Assets | 1,893 | 2,538 | 9,667 | 5,911 | 6,806 | -5,596 |
Asset Writedown | 3 | 13 | 36 | -155 | -225,960 | -1,070 |
Other Unusual Items | - | - | - | - | -91 | - |
Pretax Income | -1,131,963 | -985,717 | 939,545 | 753,815 | 854,101 | 395,574 |
Income Tax Expense | -364,308 | -219,496 | 285,264 | 282,939 | 299,724 | 167,877 |
Earnings From Continuing Operations | -767,655 | -766,221 | 654,281 | 470,876 | 554,377 | 227,697 |
Minority Interest in Earnings | 501,117 | 597,558 | -118,377 | -61,990 | -146,869 | -105,375 |
Net Income | -266,538 | -168,663 | 535,904 | 408,886 | 407,508 | 122,322 |
Preferred Dividends & Other Adjustments | -1,530 | -1,530 | - | - | - | - |
Net Income to Common | -265,008 | -167,133 | 535,904 | 408,886 | 407,508 | 122,322 |
Net Income Growth | - | - | 31.06% | 0.34% | 233.14% | -69.98% |
Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 112 | 111 |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 112 | 111 |
Shares Change (YoY) | 0.00% | - | - | - | 0.86% | - |
EPS (Basic) | -2357.17 | -1486.81 | 4767.39 | 3637.44 | 3625.18 | 1097.50 |
EPS (Diluted) | -2357.17 | -1486.81 | 4767.39 | 3637.44 | 3625.18 | 1097.50 |
EPS Growth | - | - | 31.06% | 0.34% | 230.31% | -69.98% |
Free Cash Flow | -1,918,407 | -303,223 | -944,919 | -297,027 | 911,801 | 1,655,856 |
Free Cash Flow Per Share | -17063.72 | -2697.46 | -8405.97 | -2642.34 | 8111.35 | 14856.77 |
Dividend Per Share | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 |
Gross Margin | -0.23% | -0.66% | 5.74% | 7.12% | 9.95% | 8.23% |
Operating Margin | -4.35% | -3.86% | 2.77% | 2.55% | 5.09% | 3.27% |
Profit Margin | -0.88% | -0.51% | 1.81% | 1.93% | 2.26% | 0.72% |
Free Cash Flow Margin | -6.34% | -0.93% | -3.19% | -1.40% | 5.05% | 9.76% |
EBITDA | -1,109,888 | -1,040,477 | 1,018,709 | 723,081 | 1,011,946 | 726,819 |
EBITDA Margin | -3.67% | -3.19% | 3.44% | 3.40% | 5.60% | 4.28% |
D&A For EBITDA | 207,246 | 221,497 | 196,114 | 181,708 | 91,737 | 171,657 |
EBIT | -1,317,134 | -1,261,974 | 822,595 | 541,373 | 920,209 | 555,162 |
EBIT Margin | -4.35% | -3.86% | 2.77% | 2.55% | 5.09% | 3.27% |
Effective Tax Rate | - | - | 30.36% | 37.53% | 35.09% | 42.44% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.