Hwacheon Machine Tool Co., Ltd. (KRX:000850)

Hwacheon Machine Tool Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	16,458	15,427	16,341	27,405	28,034	24,743
Short-Term Investments	65,830	67,435	74,407	76,530	42,001	41,579
Cash & Short-Term Investments	82,288	82,862	90,748	103,935	70,035	66,321
Cash Growth	-10.62%	-8.69%	-12.69%	48.41%	5.60%	-24.12%
Accounts Receivable	41,702	40,896	34,720	41,106	34,440	26,142
Other Receivables	1,415	1,229	1,252	1,363	1,107	951.61
Receivables	43,118	42,128	35,981	42,490	35,569	27,098
Inventory	50,476	49,031	58,003	55,515	48,737	42,248
Prepaid Expenses	1,259	1,544	2,141	1,930	2,305	1,323
Other Current Assets	1,816	1,431	1,449	963.73	1,536	1,211
Total Current Assets	178,958	176,996	188,321	204,833	158,182	138,202
Property, Plant & Equipment	66,862	69,325	81,847	84,126	83,897	70,383
Long-Term Investments	172,185	178,013	188,303	178,270	178,007	165,168
Goodwill	548.8	548.8	548.8	548.8	548.8	548.8
Other Intangible Assets	952.8	959.31	962.43	967.85	980.89	994.21
Long-Term Deferred Tax Assets	686.93	506.09	625.31	485.89	676.28	822.11
Long-Term Deferred Charges	890.31	949.99	890.61	813.23	709.5	833.78
Other Long-Term Assets	1,807	1,512	2,387	3,988	2,436	1,425
Total Assets	422,892	428,810	463,885	474,033	425,437	378,376
Accounts Payable	-	22,290	22,358	32,978	29,537	17,077
Accrued Expenses	5,563	5,273	5,538	5,346	4,762	4,509
Short-Term Debt	12,859	16,458	34,208	17,809	11,693	9,056
Current Portion of Long-Term Debt	2,700	2,712	2,692	10,792	958.02	1,996
Current Portion of Leases	565.8	605.64	552.38	524.91	435.72	518.86
Current Income Taxes Payable	1,841	2,596	1,116	6,079	138.15	2,515
Other Current Liabilities	38,694	10,873	12,737	11,718	17,460	10,694
Total Current Liabilities	62,223	60,809	79,201	85,246	64,984	46,366
Long-Term Debt	8,926	10,306	12,947	15,698	24,041	9,526
Long-Term Leases	384.31	434.77	431.9	603.81	229.62	389.61
Long-Term Deferred Tax Liabilities	17,236	19,046	24,972	26,579	27,026	25,380
Other Long-Term Liabilities	1,016	945.16	786.71	639.3	807.62	551.18
Total Liabilities	90,362	91,541	118,339	128,767	117,088	82,213
Common Stock	11,000	11,000	11,000	11,000	11,000	11,000
Additional Paid-In Capital	3,732	3,732	3,732	3,732	3,732	3,732
Retained Earnings	253,051	250,432	245,167	240,807	203,675	196,391
Comprehensive Income & Other	64,748	72,105	85,648	89,727	89,942	85,040
Shareholders' Equity	332,530	337,269	345,547	345,266	308,349	296,163
Total Liabilities & Equity	422,892	428,810	463,885	474,033	425,437	378,376
Total Debt	25,435	30,517	50,831	45,428	37,357	21,487
Net Cash (Debt)	56,853	52,345	39,917	58,507	32,677	44,835
Net Cash Growth	-0.61%	31.14%	-31.77%	79.04%	-27.12%	-37.41%
Net Cash Per Share	25838.63	23793.30	18144.02	26594.00	14853.39	20379.37
Filing Date Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.2
Total Common Shares Outstanding	2.2	2.2	2.2	2.2	2.2	2.2
Working Capital	116,735	116,187	109,120	119,587	93,197	91,835
Book Value Per Share	151150.11	153303.97	157066.65	156939.00	140158.67	134619.58
Tangible Book Value	331,029	335,761	344,035	343,749	306,819	294,620
Tangible Book Value Per Share	150467.57	152618.47	156379.73	156249.62	139463.36	133918.21
Land	24,738	24,835	33,016	32,998	33,393	33,969
Buildings	43,839	44,088	45,323	44,294	32,900	33,063
Machinery	54,753	55,330	53,160	51,881	39,246	38,045
Construction In Progress	-	-	-	2.6	26,220	10,845

Source: S&P Global Market Intelligence. Standard template. Financial Sources.