Hanwha Corporation (KRX:000880)
South Korea · Delayed Price · Currency is KRW 108,600
-12,100 (-10.02%)
At close: Mar 23, 2026
Hanwha Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,783,520 | 30,774,191 | 30,322,828 | 28,896,438 | 35,144,492 |
Other Revenue | 29,001,920 | 24,872,638 | 22,811,985 | 21,990,293 | 17,691,577 |
| 74,785,440 | 55,646,829 | 53,134,813 | 50,886,731 | 52,836,069 | |
Revenue Growth (YoY) | 34.39% | 4.73% | 4.42% | -3.69% | 3.75% |
Cost of Revenue | 64,747,198 | 48,723,708 | 46,735,075 | 45,087,123 | 47,131,571 |
Gross Profit | 10,038,242 | 6,923,121 | 6,399,738 | 5,799,608 | 5,704,498 |
Selling, General & Admin | 5,046,109 | 4,041,011 | 3,529,439 | 3,095,679 | 2,497,291 |
Amortization of Goodwill & Intangibles | 381,108 | 86,275 | 114,842 | 67,981 | 62,381 |
Other Operating Expenses | 124,200 | 72,044 | 70,825 | 70,671 | 78,923 |
Operating Expenses | 5,891,359 | 4,507,012 | 3,987,818 | 3,429,970 | 2,776,610 |
Operating Income | 4,146,883 | 2,416,109 | 2,411,920 | 2,369,638 | 2,927,888 |
Interest Expense | -1,568,571 | -1,166,280 | -905,301 | -548,465 | -394,529 |
Interest & Investment Income | 403,337 | 234,629 | 22,981 | 13,689 | 13,465 |
Earnings From Equity Investments | 231,552 | 1,232,393 | 20,254 | 104,184 | 381,615 |
Currency Exchange Gain (Loss) | -148,773 | 83,225 | 43,324 | -118,455 | -98,628 |
Other Non Operating Income (Expenses) | -1,070,770 | -796,482 | 307,985 | 131,801 | 198,846 |
EBT Excluding Unusual Items | 1,993,658 | 2,003,594 | 1,901,163 | 1,952,392 | 3,028,657 |
Gain (Loss) on Sale of Investments | 433,772 | 267,122 | 267,166 | 466,434 | 193,830 |
Gain (Loss) on Sale of Assets | -38,883 | -90,108 | 167,542 | -7,012 | -961 |
Asset Writedown | -377,964 | -112,584 | -89,255 | -277,896 | -5,072 |
Pretax Income | 2,010,583 | 2,068,024 | 2,246,616 | 2,133,918 | 3,216,454 |
Income Tax Expense | 18,983 | 377,590 | 611,101 | 124,957 | 934,385 |
Earnings From Continuing Operations | 1,991,600 | 1,690,434 | 1,635,515 | 2,008,961 | 2,282,069 |
Minority Interest in Earnings | -1,619,121 | -917,458 | -1,255,025 | -834,527 | -1,308,570 |
Net Income | 372,479 | 772,976 | 380,490 | 1,174,434 | 973,499 |
Preferred Dividends & Other Adjustments | - | - | 88,282 | 287.99 | - |
Net Income to Common | 372,479 | 772,976 | 292,208 | 1,174,146 | 973,499 |
Net Income Growth | -51.81% | 103.15% | -67.60% | 20.64% | 394.98% |
Shares Outstanding (Basic) | 91 | 93 | 75 | 69 | 70 |
Shares Outstanding (Diluted) | 92 | 93 | 75 | 70 | 70 |
Shares Change (YoY) | -1.33% | 22.97% | 7.47% | 0.87% | -0.00% |
EPS (Basic) | 4072.00 | 8339.00 | 3878.84 | 16908.98 | 13999.38 |
EPS (Diluted) | 4069.00 | 8332.00 | 3874.58 | 12.66 | 10562.00 |
EPS Growth | -51.16% | 115.04% | 30501.85% | -99.88% | 397.50% |
Free Cash Flow | 2,540,978 | 1,199,995 | -496,619 | 632,127 | 6,001,426 |
Free Cash Flow Per Share | 27757.91 | 12934.89 | -6582.83 | 9004.90 | 86238.87 |
Gross Margin | 13.42% | 12.44% | 12.04% | 11.40% | 10.80% |
Operating Margin | 5.54% | 4.34% | 4.54% | 4.66% | 5.54% |
Profit Margin | 0.50% | 1.39% | 0.55% | 2.31% | 1.84% |
Free Cash Flow Margin | 3.40% | 2.16% | -0.94% | 1.24% | 11.36% |
EBITDA | 6,504,602 | 4,018,199 | 3,965,553 | 3,726,742 | 4,172,166 |
EBITDA Margin | 8.70% | 7.22% | 7.46% | 7.32% | 7.90% |
D&A For EBITDA | 2,357,719 | 1,602,090 | 1,553,633 | 1,357,104 | 1,244,278 |
EBIT | 4,146,883 | 2,416,109 | 2,411,920 | 2,369,638 | 2,927,888 |
EBIT Margin | 5.54% | 4.34% | 4.54% | 4.66% | 5.54% |
Effective Tax Rate | 0.94% | 18.26% | 27.20% | 5.86% | 29.05% |
Advertising Expenses | 178,163 | 135,652 | 128,957 | 107,559 | 78,117 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.