Hanwha Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,503,879	1,885,219	1,916,341	1,769,898	2,175,347	1,970,563
Market Cap Growth	364.91%	-1.62%	8.27%	-18.64%	10.39%	13.23%
Enterprise Value	43,047,296	46,532,078	39,193,170	27,063,752	28,502,723	27,782,504
Last Close Price	136600.00	26900.00	25012.97	24194.33	28817.52	25367.53
PE Ratio	7.85	3.09	6.56	1.51	2.24	13.33
Forward PE	14.43	3.63	2.66	2.26	3.39	5.74
PS Ratio	0.13	0.03	0.04	0.04	0.04	0.04
PB Ratio	0.21	0.05	0.06	0.05	0.10	0.11
P/TBV Ratio	30.27	1.90	0.29	0.25	0.96	0.98
P/FCF Ratio	2.80	1.57	-	2.80	0.36	0.90
P/OCF Ratio	0.99	0.27	0.51	0.74	0.30	0.57
PEG Ratio	-	0.06	0.06	0.06	0.06	0.06
EV/Sales Ratio	0.60	0.84	0.74	0.53	0.54	0.55
EV/EBITDA Ratio	4.97	11.58	9.88	7.26	6.83	9.87
EV/EBIT Ratio	6.55	19.26	16.25	11.42	9.74	17.94
EV/FCF Ratio	12.69	38.78	-	42.81	4.75	12.68
Debt / Equity Ratio	1.33	1.14	0.96	0.49	0.66	0.82
Debt / EBITDA Ratio	8.80	11.26	8.02	4.39	3.49	5.17
Debt / FCF Ratio	18.07	37.69	-	25.90	2.43	6.65
Net Debt / Equity Ratio	-0.03	-0.02	-0.23	0.28	0.39	0.56
Net Debt / EBITDA Ratio	-0.22	-0.19	-1.93	2.45	2.07	3.52
Net Debt / FCF Ratio	-0.46	-0.65	15.40	14.42	1.44	4.52
Asset Turnover	0.28	0.24	0.26	0.25	0.27	0.27
Inventory Turnover	4.73	4.62	6.53	7.69	10.16	11.66
Quick Ratio	0.95	0.97	1.17	0.58	0.59	0.52
Current Ratio	1.36	1.41	1.50	1.05	1.06	0.94
Return on Equity (ROE)	8.91%	4.65%	4.93%	7.29%	11.50%	3.93%
Return on Assets (ROA)	1.20%	0.65%	0.74%	0.74%	0.93%	0.52%
Return on Invested Capital (ROIC)	9.57%	6.14%	5.18%	6.12%	7.13%	3.63%
Return on Capital Employed (ROCE)	2.30%	1.30%	1.40%	1.30%	1.60%	0.90%
Earnings Yield	10.17%	41.00%	19.86%	66.36%	44.75%	9.98%
FCF Yield	35.69%	63.65%	-25.91%	35.72%	275.88%	111.23%
Dividend Yield	0.59%	2.97%	-	-	-	-
Payout Ratio	5.80%	9.54%	19.38%	5.95%	6.72%	33.34%
Buyback Yield / Dilution	38.27%	2.90%	-7.47%	-0.87%	0.00%	-0.05%
Total Shareholder Return	38.85%	5.87%	-7.47%	-0.87%	0.00%	-0.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.