Hanwha Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,738,559	5,677,280	1,885,219	1,916,341	1,769,898	2,175,347
Market Cap Growth	166.94%	201.15%	-1.62%	8.27%	-18.64%	10.39%
Enterprise Value	42,310,867	39,220,697	46,532,078	39,193,170	27,063,752	28,502,723
Last Close Price	125600.00	80794.98	26634.62	24766.20	23955.64	28533.23
PE Ratio	30.87	19.41	3.09	6.56	1.51	2.24
Forward PE	10.66	7.34	3.63	2.66	2.26	3.39
PS Ratio	0.12	0.08	0.03	0.04	0.04	0.04
PB Ratio	0.18	0.12	0.05	0.06	0.05	0.10
P/TBV Ratio	9.51	6.18	1.84	0.29	0.25	0.96
P/FCF Ratio	3.44	2.23	1.57	-	2.80	0.36
P/OCF Ratio	1.05	0.68	0.27	0.51	0.74	0.30
PEG Ratio	-	0.06	0.06	0.06	0.06	0.06
EV/Sales Ratio	0.57	0.52	0.84	0.74	0.53	0.54
EV/EBITDA Ratio	6.28	6.03	11.58	9.88	7.26	6.83
EV/EBIT Ratio	9.66	9.46	19.26	16.25	11.42	9.74
EV/FCF Ratio	16.65	15.44	38.78	-	42.81	4.75
Debt / Equity Ratio	1.31	1.31	1.17	0.96	0.49	0.66
Debt / EBITDA Ratio	9.76	9.76	11.58	8.02	4.39	3.49
Debt / FCF Ratio	25.00	25.00	38.79	-	25.90	2.43
Net Debt / Equity Ratio	-0.06	-0.06	-0.05	-0.23	0.28	0.39
Net Debt / EBITDA Ratio	-0.46	-0.46	-0.47	-1.93	2.45	2.07
Net Debt / FCF Ratio	-1.19	-1.19	-1.56	15.40	14.42	1.44
Asset Turnover	0.28	0.28	0.24	0.26	0.25	0.27
Inventory Turnover	4.39	4.39	4.59	6.53	7.69	10.16
Quick Ratio	0.94	0.94	0.97	1.17	0.58	0.59
Current Ratio	1.33	1.33	1.42	1.50	1.05	1.06
Return on Equity (ROE)	4.52%	4.52%	4.63%	4.93%	7.29%	11.50%
Return on Assets (ROA)	0.96%	0.96%	0.65%	0.74%	0.74%	0.93%
Return on Invested Capital (ROIC)	9.14%	9.86%	6.22%	5.18%	6.12%	7.13%
Return on Capital Employed (ROCE)	2.00%	2.00%	1.20%	1.40%	1.30%	1.60%
Earnings Yield	3.35%	6.56%	41.00%	19.86%	66.36%	44.75%
FCF Yield	29.08%	44.76%	63.65%	-25.91%	35.72%	275.88%
Payout Ratio	19.37%	19.37%	9.54%	19.38%	5.95%	6.72%
Buyback Yield / Dilution	1.84%	1.84%	2.90%	-7.47%	-0.87%	0.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.