Hanwha Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,875,835	1,885,219	1,916,341	1,769,898	2,175,347	1,970,563
Market Cap Growth	298.77%	-1.62%	8.27%	-18.64%	10.39%	13.23%
Enterprise Value	41,419,252	46,532,078	39,193,170	27,063,752	28,502,723	27,782,504
Last Close Price	113200.00	26900.00	25012.97	24194.33	28817.52	25367.53
PE Ratio	6.51	3.09	6.56	1.51	2.24	13.33
Forward PE	9.45	3.63	2.66	2.26	3.39	5.74
PS Ratio	0.11	0.03	0.04	0.04	0.04	0.04
PB Ratio	0.17	0.05	0.06	0.05	0.10	0.11
P/TBV Ratio	25.08	1.90	0.29	0.25	0.96	0.98
P/FCF Ratio	2.32	1.57	-	2.80	0.36	0.90
P/OCF Ratio	0.82	0.27	0.51	0.74	0.30	0.57
PEG Ratio	-	0.06	0.06	0.06	0.06	0.06
EV/Sales Ratio	0.58	0.84	0.74	0.53	0.54	0.55
EV/EBITDA Ratio	4.78	11.58	9.88	7.26	6.83	9.87
EV/EBIT Ratio	6.30	19.26	16.25	11.42	9.74	17.94
EV/FCF Ratio	12.21	38.78	-	42.81	4.75	12.68
Debt / Equity Ratio	1.33	1.14	0.96	0.49	0.66	0.82
Debt / EBITDA Ratio	8.80	11.26	8.02	4.39	3.49	5.17
Debt / FCF Ratio	18.07	37.69	-	25.90	2.43	6.65
Asset Turnover	0.28	0.24	0.26	0.25	0.27	0.27
Inventory Turnover	4.73	4.62	6.53	7.69	10.16	11.66
Quick Ratio	0.95	0.97	1.17	0.58	0.59	0.52
Current Ratio	1.36	1.41	1.50	1.05	1.06	0.94
Return on Equity (ROE)	8.91%	4.65%	4.93%	7.29%	11.50%	3.93%
Return on Assets (ROA)	1.20%	0.65%	0.74%	0.74%	0.93%	0.52%
Return on Invested Capital (ROIC)	9.57%	6.14%	5.18%	6.12%	7.13%	3.63%
Return on Capital Employed (ROCE)	2.30%	1.30%	1.40%	1.30%	1.60%	0.90%
Earnings Yield	12.28%	41.00%	19.86%	66.36%	44.75%	9.98%
FCF Yield	43.07%	63.65%	-25.91%	35.72%	275.88%	111.23%
Dividend Yield	0.71%	2.97%	-	-	-	-
Payout Ratio	4.60%	9.54%	19.38%	5.95%	6.72%	33.34%
Buyback Yield / Dilution	38.27%	2.90%	-7.47%	-0.87%	0.00%	-0.05%
Total Shareholder Return	38.97%	5.87%	-7.47%	-0.87%	0.00%	-0.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.