Chonbang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,685	40,280	21,012	26,322	50,649	45,807
Market Cap Growth	76.36%	91.70%	-20.17%	-48.03%	10.57%	34.67%
Enterprise Value	-45,113	-43,469	-11,071	6,075	215,323	218,459
Last Close Price	33950.00	35350.00	17934.10	21243.27	40877.20	36181.40
PE Ratio	1.30	1.35	2.36	-	0.75	286.46
PS Ratio	0.95	0.99	0.37	0.28	0.41	0.34
PB Ratio	0.17	0.18	0.11	0.14	0.24	0.32
P/TBV Ratio	0.17	0.18	0.11	0.14	0.24	0.32
P/FCF Ratio	-	-	2.29	-	-	-
P/OCF Ratio	-	-	2.09	-	-	-
EV/Sales Ratio	-	-	-	0.06	1.72	1.63
EV/EBITDA Ratio	-	-	-	-	-	12.66
EV/EBIT Ratio	-	-	-	-	-	29.68
Debt / Equity Ratio	0.00	0.00	0.12	0.18	0.17	1.15
Debt / EBITDA Ratio	0.01	0.01	6.58	-	-	9.62
Debt / FCF Ratio	-	-	2.53	-	-	-
Net Debt / Equity Ratio	-0.37	-0.37	-0.17	-0.10	-0.36	1.14
Net Debt / EBITDA Ratio	-3.27	-3.27	-9.35	0.79	1.16	9.55
Net Debt / FCF Ratio	9.16	9.16	-3.60	0.59	1.08	-105.68
Asset Turnover	0.17	0.17	0.24	0.35	0.36	0.35
Inventory Turnover	1.44	1.44	2.32	3.65	4.76	5.65
Quick Ratio	24.36	24.36	2.42	1.68	1.70	0.10
Current Ratio	43.07	43.07	5.79	3.95	2.16	0.24
Return on Equity (ROE)	13.99%	13.99%	4.59%	-9.59%	38.04%	0.11%
Return on Assets (ROA)	6.48%	6.48%	-0.12%	-7.44%	-13.63%	1.22%
Return on Invested Capital (ROIC)	16.80%	15.61%	-0.26%	-21.22%	-21.86%	0.12%
Return on Capital Employed (ROCE)	10.40%	10.40%	-0.20%	-16.30%	-34.10%	4.40%
Earnings Yield	77.05%	74.00%	42.42%	-72.92%	133.18%	0.35%
FCF Yield	-23.64%	-22.71%	43.69%	-125.33%	-140.23%	-3.40%
Payout Ratio	3.82%	3.82%	-	-	-	-
Buyback Yield / Dilution	0.00%	0.00%	-0.00%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.