CJ Corporation (KRX:001040)
South Korea · Delayed Price · Currency is KRW 202,500
+1,500 (0.75%)
Apr 2, 2026, 10:10 AM KST
CJ Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,018,829 | 43,646,656 | 41,352,688 | 40,924,880 | 34,484,027 | |
Revenue Growth (YoY) | 3.14% | 5.55% | 1.04% | 18.68% | 7.77% |
Cost of Revenue | 32,142,403 | 31,118,610 | 30,033,655 | 29,777,506 | 24,844,644 |
Gross Profit | 12,876,426 | 12,528,046 | 11,319,033 | 11,147,374 | 9,639,383 |
Selling, General & Admin | 9,300,305 | 9,001,577 | 8,316,544 | 8,075,908 | 6,911,523 |
Research & Development | 62,563 | 59,233 | 62,672 | 78,600 | 57,521 |
Amortization of Goodwill & Intangibles | 213,122 | 214,439 | 218,451 | 198,213 | 179,873 |
Other Operating Expenses | 131,486 | 127,192 | 127,979 | 123,104 | 105,048 |
Operating Expenses | 10,360,308 | 9,995,759 | 9,282,161 | 9,015,820 | 7,760,659 |
Operating Income | 2,516,119 | 2,532,286 | 2,036,872 | 2,131,554 | 1,878,723 |
Interest Expense | -939,916 | -962,994 | -908,573 | -675,578 | -520,694 |
Interest & Investment Income | 122,460 | 166,808 | 151,718 | 95,576 | 57,636 |
Earnings From Equity Investments | 177,590 | 46,831 | 254,512 | -147,738 | 343,571 |
Currency Exchange Gain (Loss) | 55,336 | -190,483 | -21,446 | -132,818 | -79,949 |
Other Non Operating Income (Expenses) | -407,682 | -259,302 | -230,130 | 31,417 | -81,635 |
EBT Excluding Unusual Items | 1,523,907 | 1,333,148 | 1,282,955 | 1,302,413 | 1,597,652 |
Gain (Loss) on Sale of Assets | -15,742 | -254,805 | -1,266 | -31,215 | -6,767 |
Asset Writedown | -929,750 | -384,772 | -295,755 | -214,959 | -290,036 |
Pretax Income | 578,415 | 693,570 | 985,935 | 1,056,239 | 1,300,849 |
Income Tax Expense | 435,783 | 557,195 | 461,267 | 369,393 | 493,888 |
Earnings From Continuing Operations | 142,631 | 136,376 | 524,668 | 686,846 | 806,962 |
Minority Interest in Earnings | 698.33 | -42,107 | -329,877 | -484,776 | -531,987 |
Net Income | 143,330 | 94,269 | 194,791 | 202,070 | 274,974 |
Net Income to Common | 143,330 | 94,269 | 194,791 | 202,070 | 274,974 |
Net Income Growth | 52.04% | -51.61% | -3.60% | -26.51% | 217.34% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 |
EPS (Basic) | 4274.55 | 2811.40 | 5809.28 | 6026.37 | 8200.62 |
EPS (Diluted) | 4274.55 | 2811.40 | 5809.28 | 6026.37 | 8200.62 |
EPS Growth | 52.04% | -51.61% | -3.60% | -26.51% | 217.34% |
Free Cash Flow | 2,257,235 | 3,483,643 | 3,518,077 | 2,123,665 | 1,892,043 |
Free Cash Flow Per Share | 67317.99 | 103893.39 | 104920.32 | 63334.50 | 56426.79 |
Dividend Per Share | 3300.000 | 3000.000 | 3000.000 | 2500.000 | 2300.000 |
Dividend Growth | 10.00% | - | 20.00% | 8.70% | 15.00% |
Gross Margin | 28.60% | 28.70% | 27.37% | 27.24% | 27.95% |
Operating Margin | 5.59% | 5.80% | 4.93% | 5.21% | 5.45% |
Profit Margin | 0.32% | 0.22% | 0.47% | 0.49% | 0.80% |
Free Cash Flow Margin | 5.01% | 7.98% | 8.51% | 5.19% | 5.49% |
EBITDA | 6,036,018 | 6,268,371 | 5,096,659 | 5,339,412 | 4,326,278 |
EBITDA Margin | 13.41% | 14.36% | 12.32% | 13.05% | 12.55% |
D&A For EBITDA | 3,519,899 | 3,736,084 | 3,059,786 | 3,207,858 | 2,447,554 |
EBIT | 2,516,119 | 2,532,286 | 2,036,872 | 2,131,554 | 1,878,723 |
EBIT Margin | 5.59% | 5.80% | 4.93% | 5.21% | 5.45% |
Effective Tax Rate | 75.34% | 80.34% | 46.78% | 34.97% | 37.97% |
Advertising Expenses | 1,216,568 | 1,140,551 | 1,022,633 | 1,088,671 | 951,180 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.