CJ Corporation (KRX:001040)
South Korea
· Delayed Price · Currency is KRW 125,800
-2,300 (-1.80%)
At close: Mar 24, 2025, 3:30 PM KST
CJ Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 43,646,656 | 41,352,688 | 40,924,880 | 34,484,027 | 31,999,103 | Upgrade
|
| Revenue Growth (YoY) | 5.55% | 1.04% | 18.68% | 7.77% | -5.27% | Upgrade
|
| Cost of Revenue | 31,107,588 | 30,033,655 | 29,777,506 | 24,844,644 | 23,447,667 | Upgrade
|
| Gross Profit | 12,539,069 | 11,319,033 | 11,147,374 | 9,639,383 | 8,551,436 | Upgrade
|
| Selling, General & Admin | 9,001,577 | 8,316,544 | 8,075,908 | 6,911,523 | 6,247,993 | Upgrade
|
| Research & Development | 59,233 | 62,672 | 78,600 | 57,521 | 48,479 | Upgrade
|
| Other Operating Expenses | 127,192 | 127,979 | 123,104 | 105,048 | 107,020 | Upgrade
|
| Operating Expenses | 9,991,551 | 9,282,161 | 9,015,820 | 7,760,659 | 7,177,933 | Upgrade
|
| Operating Income | 2,547,518 | 2,036,872 | 2,131,554 | 1,878,723 | 1,373,503 | Upgrade
|
| Interest Expense | -962,994 | -908,573 | -675,578 | -520,694 | -581,666 | Upgrade
|
| Interest & Investment Income | 166,808 | 151,718 | 95,576 | 57,636 | 52,141 | Upgrade
|
| Earnings From Equity Investments | 46,831 | 254,512 | -147,738 | 343,571 | 94,718 | Upgrade
|
| Currency Exchange Gain (Loss) | -190,483 | -21,446 | -132,818 | -79,949 | -5,836 | Upgrade
|
| Other Non Operating Income (Expenses) | -259,302 | -230,130 | 31,417 | -81,635 | -522,448 | Upgrade
|
| EBT Excluding Unusual Items | 1,348,379 | 1,282,955 | 1,302,413 | 1,597,652 | 410,413 | Upgrade
|
| Gain (Loss) on Sale of Assets | -254,805 | -1,266 | -31,215 | -6,767 | 534,537 | Upgrade
|
| Asset Writedown | -384,772 | -295,755 | -214,959 | -290,036 | -431,253 | Upgrade
|
| Pretax Income | 708,802 | 985,935 | 1,056,239 | 1,300,849 | 513,698 | Upgrade
|
| Income Tax Expense | 557,606 | 461,267 | 369,393 | 493,888 | 309,690 | Upgrade
|
| Earnings From Continuing Operations | 151,196 | 524,668 | 686,846 | 806,962 | 204,008 | Upgrade
|
| Minority Interest in Earnings | -50,724 | -329,877 | -484,776 | -531,987 | -117,358 | Upgrade
|
| Net Income | 100,472 | 194,791 | 202,070 | 274,974 | 86,650 | Upgrade
|
| Net Income to Common | 100,472 | 194,791 | 202,070 | 274,974 | 86,650 | Upgrade
|
| Net Income Growth | -48.42% | -3.60% | -26.51% | 217.34% | -67.56% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.06% | - | - | 3.47% | Upgrade
|
| EPS (Basic) | 2993.00 | 5806.00 | 6026.37 | 8200.62 | 2584.19 | Upgrade
|
| EPS (Diluted) | 2993.00 | 5806.00 | 6026.37 | 8200.62 | 2584.19 | Upgrade
|
| EPS Growth | -48.45% | -3.66% | -26.51% | 217.34% | -68.65% | Upgrade
|
| Free Cash Flow | 3,483,643 | 3,518,077 | 2,123,665 | 1,892,043 | 1,795,200 | Upgrade
|
| Free Cash Flow Per Share | 103775.87 | 104861.03 | 63334.50 | 56426.79 | 53538.61 | Upgrade
|
| Dividend Per Share | - | - | 2500.000 | 2300.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | 8.70% | 15.00% | 8.11% | Upgrade
|
| Gross Margin | 28.73% | 27.37% | 27.24% | 27.95% | 26.72% | Upgrade
|
| Operating Margin | 5.84% | 4.93% | 5.21% | 5.45% | 4.29% | Upgrade
|
| Profit Margin | 0.23% | 0.47% | 0.49% | 0.80% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 7.98% | 8.51% | 5.19% | 5.49% | 5.61% | Upgrade
|
| EBITDA | 6,268,371 | 5,096,659 | 5,339,412 | 4,326,278 | 3,847,515 | Upgrade
|
| EBITDA Margin | 14.36% | 12.32% | 13.05% | 12.55% | 12.02% | Upgrade
|
| D&A For EBITDA | 3,720,853 | 3,059,786 | 3,207,858 | 2,447,554 | 2,474,012 | Upgrade
|
| EBIT | 2,547,518 | 2,036,872 | 2,131,554 | 1,878,723 | 1,373,503 | Upgrade
|
| EBIT Margin | 5.84% | 4.93% | 5.21% | 5.45% | 4.29% | Upgrade
|
| Effective Tax Rate | 78.67% | 46.78% | 34.97% | 37.97% | 60.29% | Upgrade
|
| Advertising Expenses | 1,140,551 | 1,022,633 | 1,088,671 | 951,180 | 806,294 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.