CJ Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,189,765	3,141,916	2,967,314	2,693,920	2,675,258	2,925,224
Market Cap Growth	130.76%	5.88%	10.15%	0.70%	-8.54%	0.41%
Enterprise Value	35,736,000	11,046,216	10,768,714	11,185,420	26,568,838	22,940,224
Last Close Price	228000.00	96740.48	90007.64	80186.89	77132.92	82919.51
PE Ratio	20.66	38.80	15.23	13.33	9.73	33.76
Forward PE	15.79	7.45	8.99	4.52	5.53	8.90
PS Ratio	0.16	0.07	0.07	0.07	0.08	0.09
PB Ratio	0.41	0.18	0.17	0.15	0.16	0.19
P/FCF Ratio	3.35	0.90	0.84	1.27	1.41	1.63
P/OCF Ratio	1.50	0.65	0.59	0.67	0.80	0.97
PEG Ratio	0.16	0.17	0.17	0.17	0.17	0.17
EV/Sales Ratio	0.80	0.25	0.26	0.27	0.77	0.72
EV/EBITDA Ratio	5.55	1.76	2.11	2.10	6.14	5.96
EV/EBIT Ratio	14.17	4.34	5.29	5.25	14.14	16.70
EV/FCF Ratio	16.63	3.17	3.06	5.27	14.04	12.78
Debt / Equity Ratio	1.14	1.05	1.01	1.12	1.01	1.05
Debt / EBITDA Ratio	3.14	2.98	3.56	3.72	3.86	4.20
Debt / FCF Ratio	9.30	5.37	5.15	9.36	8.83	9.00
Net Debt / Equity Ratio	0.95	0.83	0.77	0.84	0.78	0.80
Net Debt / EBITDA Ratio	2.59	2.36	2.69	2.78	2.95	3.18
Net Debt / FCF Ratio	7.68	4.24	3.90	6.99	6.75	6.82
Asset Turnover	0.95	0.92	0.87	0.91	0.84	0.80
Inventory Turnover	9.71	9.95	8.73	9.24	9.99	9.80
Quick Ratio	0.49	0.51	0.58	0.58	0.63	0.67
Current Ratio	0.78	0.82	0.91	0.89	0.96	0.97
Return on Equity (ROE)	4.58%	0.85%	2.94%	4.02%	5.07%	1.36%
Return on Assets (ROA)	3.26%	3.36%	2.67%	2.95%	2.86%	2.14%
Return on Invested Capital (ROIC)	4.61%	1.70%	3.38%	4.49%	4.10%	1.93%
Return on Capital Employed (ROCE)	8.10%	8.40%	6.40%	6.80%	6.40%	4.80%
Earnings Yield	5.14%	3.20%	6.57%	7.50%	10.28%	2.96%
FCF Yield	29.89%	110.88%	118.56%	78.83%	70.72%	61.37%
Dividend Yield	1.45%	3.10%	3.33%	3.12%	2.98%	2.41%
Payout Ratio	73.49%	263.02%	162.09%	170.55%	93.41%	230.01%
Buyback Yield / Dilution	0.07%	-	0.00%	-	0.00%	-3.47%
Total Shareholder Return	1.52%	3.10%	3.33%	3.12%	2.98%	-1.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.