Manho Rope & Wire Ltd. (KRX:001080)
South Korea · Delayed Price · Currency is KRW 50,400
+400 (0.80%)
At close: Jan 30, 2026
Manho Rope & Wire Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | Jun '17 Jun 30, 2017 |
Operating Revenue | 196,124 | 196,420 | 209,159 | 215,236 | 214,188 |
Other Revenue | - | - | -0 | - | 0 |
| 196,124 | 196,420 | 209,159 | 215,236 | 214,188 | |
Revenue Growth (YoY) | -0.15% | -6.09% | -2.82% | 0.49% | -0.32% |
Cost of Revenue | 178,570 | 181,011 | 194,346 | 197,899 | 194,619 |
Gross Profit | 17,554 | 15,409 | 14,813 | 17,337 | 19,569 |
Selling, General & Admin | 15,608 | 15,121 | 15,858 | 15,030 | 16,115 |
Other Operating Expenses | 184.55 | 382.63 | 115.08 | 117.35 | 98.92 |
Operating Expenses | 16,298 | 15,775 | 16,165 | 15,346 | 16,679 |
Operating Income | 1,256 | -366.01 | -1,352 | 1,991 | 2,889 |
Interest Expense | -14.54 | -24.3 | -33.69 | -23.14 | -138.51 |
Interest & Investment Income | 1,462 | 1,443 | 1,470 | 1,117 | 1,083 |
Currency Exchange Gain (Loss) | -1,658 | 388.04 | 599.15 | -31.56 | -656.71 |
Other Non Operating Income (Expenses) | 209.67 | 173.18 | 315.2 | 30.41 | 402.45 |
EBT Excluding Unusual Items | 1,255 | 1,614 | 998.15 | 3,084 | 3,579 |
Gain (Loss) on Sale of Investments | 1,085 | 485.45 | -26.23 | 190.03 | 7.8 |
Gain (Loss) on Sale of Assets | -2.84 | 43.88 | 573.83 | 274.52 | 1,894 |
Asset Writedown | -860.46 | -68.12 | -17.96 | -34.07 | - |
Pretax Income | 1,477 | 2,075 | 1,528 | 3,514 | 5,481 |
Income Tax Expense | 611.25 | 803.75 | 460.96 | 841.01 | 1,301 |
Net Income | 865.46 | 1,271 | 1,067 | 2,673 | 4,180 |
Net Income to Common | 865.46 | 1,271 | 1,067 | 2,673 | 4,180 |
Net Income Growth | -31.91% | 19.15% | -60.10% | -36.04% | 4.12% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -1.38% | -0.51% | -0.96% | -0.19% | -1.87% |
EPS (Basic) | 289.69 | 419.58 | 350.36 | 869.60 | 1357.00 |
EPS (Diluted) | 289.69 | 419.58 | 350.36 | 869.60 | 1357.00 |
EPS Growth | -30.96% | 19.76% | -59.71% | -35.92% | 6.10% |
Free Cash Flow | 10,083 | 6,991 | 3,200 | 251.65 | 3,916 |
Free Cash Flow Per Share | 3374.93 | 2307.53 | 1051.08 | 81.86 | 1271.32 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 150.000 | - |
Dividend Growth | - | - | 33.33% | - | - |
Gross Margin | 8.95% | 7.85% | 7.08% | 8.05% | 9.14% |
Operating Margin | 0.64% | -0.19% | -0.65% | 0.92% | 1.35% |
Profit Margin | 0.44% | 0.65% | 0.51% | 1.24% | 1.95% |
Free Cash Flow Margin | 5.14% | 3.56% | 1.53% | 0.12% | 1.83% |
EBITDA | 3,215 | 3,420 | 4,583 | 8,115 | 9,464 |
EBITDA Margin | 1.64% | 1.74% | 2.19% | 3.77% | 4.42% |
D&A For EBITDA | 1,959 | 3,786 | 5,935 | 6,124 | 6,575 |
EBIT | 1,256 | -366.01 | -1,352 | 1,991 | 2,889 |
EBIT Margin | 0.64% | -0.19% | -0.65% | 0.92% | 1.35% |
Effective Tax Rate | 41.39% | 38.74% | 30.17% | 23.93% | 23.73% |
Advertising Expenses | 5.32 | 6.6 | 6.77 | 7 | 7 |
Updated Sep 16, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.