Manho Rope & Wire Ltd. (KRX: 001080)
South Korea
· Delayed Price · Currency is KRW 30,050
-600 (-1.96%)
Dec 20, 2024, 3:30 PM KST
Manho Rope & Wire Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | Jun '17 Jun 30, 2017 | 2016 - 2012 |
| Operating Revenue | 196,124 | 196,124 | 196,420 | 209,159 | 215,236 | 214,188 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 196,124 | 196,124 | 196,420 | 209,159 | 215,236 | 214,188 | Upgrade
|
| Revenue Growth (YoY) | -0.15% | -0.15% | -6.09% | -2.82% | 0.49% | -0.32% | Upgrade
|
| Cost of Revenue | 178,570 | 178,570 | 181,011 | 194,346 | 197,899 | 194,619 | Upgrade
|
| Gross Profit | 17,554 | 17,554 | 15,409 | 14,813 | 17,337 | 19,569 | Upgrade
|
| Selling, General & Admin | 15,608 | 15,608 | 15,121 | 15,858 | 15,030 | 16,115 | Upgrade
|
| Other Operating Expenses | 184.55 | 184.55 | 382.63 | 115.08 | 117.35 | 98.92 | Upgrade
|
| Operating Expenses | 16,298 | 16,298 | 15,775 | 16,165 | 15,346 | 16,679 | Upgrade
|
| Operating Income | 1,256 | 1,256 | -366.01 | -1,352 | 1,991 | 2,889 | Upgrade
|
| Interest Expense | -14.54 | -14.54 | -24.3 | -33.69 | -23.14 | -138.51 | Upgrade
|
| Interest & Investment Income | 1,462 | 1,462 | 1,443 | 1,470 | 1,117 | 1,083 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,658 | -1,658 | 388.04 | 599.15 | -31.56 | -656.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 209.67 | 209.67 | 173.18 | 315.2 | 30.41 | 402.45 | Upgrade
|
| EBT Excluding Unusual Items | 1,255 | 1,255 | 1,614 | 998.15 | 3,084 | 3,579 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,085 | 1,085 | 485.45 | -26.23 | 190.03 | 7.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.84 | -2.84 | 43.88 | 573.83 | 274.52 | 1,894 | Upgrade
|
| Asset Writedown | -860.46 | -860.46 | -68.12 | -17.96 | -34.07 | - | Upgrade
|
| Pretax Income | 1,477 | 1,477 | 2,075 | 1,528 | 3,514 | 5,481 | Upgrade
|
| Income Tax Expense | 611.25 | 611.25 | 803.75 | 460.96 | 841.01 | 1,301 | Upgrade
|
| Net Income | 865.46 | 865.46 | 1,271 | 1,067 | 2,673 | 4,180 | Upgrade
|
| Net Income to Common | 865.46 | 865.46 | 1,271 | 1,067 | 2,673 | 4,180 | Upgrade
|
| Net Income Growth | -31.91% | -31.91% | 19.15% | -60.10% | -36.04% | 4.12% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -1.38% | -1.38% | -0.51% | -0.96% | -0.19% | -1.87% | Upgrade
|
| EPS (Basic) | 289.69 | 289.69 | 419.58 | 350.36 | 869.60 | 1357.00 | Upgrade
|
| EPS (Diluted) | 289.69 | 289.69 | 419.58 | 350.36 | 869.60 | 1357.00 | Upgrade
|
| EPS Growth | -30.96% | -30.96% | 19.76% | -59.71% | -35.92% | 6.10% | Upgrade
|
| Free Cash Flow | 10,083 | 10,083 | 6,991 | 3,200 | 251.65 | 3,916 | Upgrade
|
| Free Cash Flow Per Share | 3374.93 | 3374.93 | 2307.53 | 1051.08 | 81.86 | 1271.32 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 150.000 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 33.33% | - | - | Upgrade
|
| Gross Margin | 8.95% | 8.95% | 7.84% | 7.08% | 8.05% | 9.14% | Upgrade
|
| Operating Margin | 0.64% | 0.64% | -0.19% | -0.65% | 0.92% | 1.35% | Upgrade
|
| Profit Margin | 0.44% | 0.44% | 0.65% | 0.51% | 1.24% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 5.14% | 5.14% | 3.56% | 1.53% | 0.12% | 1.83% | Upgrade
|
| EBITDA | 3,215 | 3,215 | 3,420 | 4,583 | 8,115 | 9,464 | Upgrade
|
| EBITDA Margin | 1.64% | 1.64% | 1.74% | 2.19% | 3.77% | 4.42% | Upgrade
|
| D&A For EBITDA | 1,959 | 1,959 | 3,786 | 5,935 | 6,124 | 6,575 | Upgrade
|
| EBIT | 1,256 | 1,256 | -366.01 | -1,352 | 1,991 | 2,889 | Upgrade
|
| EBIT Margin | 0.64% | 0.64% | -0.19% | -0.65% | 0.92% | 1.35% | Upgrade
|
| Effective Tax Rate | 41.39% | 41.39% | 38.74% | 30.17% | 23.93% | 23.74% | Upgrade
|
| Advertising Expenses | 5.32 | 5.32 | 6.6 | 6.77 | 7 | 7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.