Daehan Flour Mills Co.,Ltd (KRX:001130)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,910
+10 (0.09%)
At close: Sep 22, 2026

KRX:001130 Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,383,6011,375,2001,374,7351,441,4591,368,1701,111,342
Revenue Growth
0.95%0.03%-4.63%5.36%23.11%14.54%
Gross Profit
265,443270,927276,755255,702225,896196,232
Operating Income
45,63162,24572,26054,85143,16124,691
Net Income
-40,478-25,26448,74381,20141,16487,414
Earnings Per Share
-2433.19-1518.802925.674871.842469.705244.61
EPS Growth
---39.95%97.26%-52.91%319.78%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
75,59663,64752,91327,34610,811
Food and Drink
98,01898,403103,354103,72997,607
Pets
85,86793,302104,391111,501111,749
Forage, Unloading and Storage
131,784125,002118,552120,73290,332
Consolidation Adjustment
-40,091-47,854-62,602-67,847-52,833
Wheat Flour
456,570467,836490,292462,787348,651
Feedstuff
567,456574,399634,558609,922505,026
Total
1,375,2001,374,7351,441,4591,368,1701,111,342

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
364,685377,310409,032325,002181,008371,768
Total Debt
281,608291,995373,900244,264246,148275,535
Net Cash (Debt)
83,07685,31435,13280,738-65,14096,232
Net Cash Growth
104.10%142.84%-56.49%--880.43%
Net Cash Per Share
4993.785128.922108.734844.07-3908.225773.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
80,844140,10876,004137,072-59,50228,658
Capital Expenditures
-15,976-28,267-83,487-12,235-13,057-27,942
Free Cash Flow
64,868111,842-7,483124,836-72,559716.28
Free Cash Flow Growth
-----232.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.18%19.70%20.13%17.74%16.51%17.66%
Operating Margin
3.30%4.53%5.26%3.81%3.16%2.22%
Pretax Margin
-1.41%-0.34%5.09%7.04%4.03%11.66%
Profit Margin
-2.93%-1.84%3.55%5.63%3.01%7.87%
FCF Margin
4.69%8.13%-0.54%8.66%-5.30%0.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
400.000400.000350.000250.000250.000250.000
Dividend Per Share Growth
14.29%14.29%40.00%0%0%25.00%
Dividend Yield
3.67%2.74%2.84%2.07%2.03%1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.272.595.302.95
Forward PE
-7.307.307.307.307.30
P/FCF Ratio
2.772.15-1.68-359.51
PS Ratio
0.130.180.150.150.160.23