KUKBO Co.,LTD (KRX:001140)
86.00
0.00 (0.00%)
At close: Jan 16, 2026
KUKBO Co.,LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 11,725 | 40,641 | 47,384 | 58,835 | 96,850 | 109,929 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | - | Upgrade |
| 11,725 | 40,641 | 47,384 | 58,835 | 96,850 | 109,929 | Upgrade | |
Revenue Growth (YoY) | -73.22% | -14.23% | -19.46% | -39.25% | -11.90% | 23.39% | Upgrade |
Cost of Revenue | 12,477 | 41,275 | 47,393 | 58,202 | 69,432 | 78,765 | Upgrade |
Gross Profit | -752.44 | -633.28 | -8.81 | 632.1 | 27,418 | 31,164 | Upgrade |
Selling, General & Admin | 4,003 | 6,490 | 11,117 | 9,735 | 33,270 | 39,172 | Upgrade |
Amortization of Goodwill & Intangibles | 2 | 2 | 1.5 | - | 17.5 | - | Upgrade |
Other Operating Expenses | 148.88 | 226.41 | 231.71 | 187.3 | 394.65 | 312.5 | Upgrade |
Operating Expenses | 9,641 | 9,792 | 12,714 | 11,809 | 39,156 | 44,806 | Upgrade |
Operating Income | -10,393 | -10,425 | -12,722 | -11,177 | -11,738 | -13,642 | Upgrade |
Interest Expense | -7,039 | -7,096 | -6,827 | -3,479 | -4,154 | -3,667 | Upgrade |
Interest & Investment Income | 605.43 | 900.83 | 1,030 | 861.64 | 764.81 | 800.55 | Upgrade |
Earnings From Equity Investments | -2,707 | -729.01 | -895.88 | 189.01 | -137.84 | -2,351 | Upgrade |
Currency Exchange Gain (Loss) | 6.55 | -0.48 | -7.23 | -0.27 | -24.28 | -48.63 | Upgrade |
Other Non Operating Income (Expenses) | -5,723 | -1,392 | 3,137 | -134.87 | -698.68 | 4,163 | Upgrade |
EBT Excluding Unusual Items | -25,250 | -18,742 | -16,286 | -13,740 | -15,988 | -14,745 | Upgrade |
Impairment of Goodwill | - | - | - | -964.27 | - | -1,123 | Upgrade |
Gain (Loss) on Sale of Investments | -8,615 | -8,615 | -16,397 | 559.61 | - | -5,636 | Upgrade |
Gain (Loss) on Sale of Assets | 3,114 | 174.19 | -554.1 | 27.13 | -39.06 | -102.62 | Upgrade |
Asset Writedown | -16.69 | -12.52 | -356.34 | -5,042 | -248.05 | -25.2 | Upgrade |
Pretax Income | -30,767 | -27,195 | -33,594 | -19,159 | -16,276 | -21,632 | Upgrade |
Income Tax Expense | 1.34 | - | 0.49 | - | 1,393 | -1,105 | Upgrade |
Earnings From Continuing Operations | -30,768 | -27,195 | -33,594 | -19,159 | -17,669 | -20,527 | Upgrade |
Earnings From Discontinued Operations | - | - | 2,031 | -5,273 | - | - | Upgrade |
Net Income to Company | -30,768 | -27,195 | -31,563 | -24,432 | -17,669 | -20,527 | Upgrade |
Minority Interest in Earnings | - | - | 159.41 | 467.05 | 162.94 | 4,641 | Upgrade |
Net Income | -30,768 | -27,195 | -31,404 | -23,965 | -17,506 | -15,886 | Upgrade |
Net Income to Common | -30,768 | -27,195 | -31,404 | -23,965 | -17,506 | -15,886 | Upgrade |
Shares Outstanding (Basic) | 16 | 20 | 12 | 8 | 6 | 4 | Upgrade |
Shares Outstanding (Diluted) | 16 | 20 | 12 | 8 | 6 | 4 | Upgrade |
Shares Change (YoY) | -17.08% | 71.64% | 51.79% | 33.26% | 49.66% | 96.19% | Upgrade |
EPS (Basic) | -1942.97 | -1366.28 | -2707.95 | -3136.63 | -3053.23 | -4146.46 | Upgrade |
EPS (Diluted) | -1942.97 | -1366.28 | -2707.95 | -3136.63 | -3053.23 | -4146.46 | Upgrade |
Free Cash Flow | -6,250 | -375.39 | -5,978 | 1,115 | -1,886 | -13,158 | Upgrade |
Free Cash Flow Per Share | -394.67 | -18.86 | -515.45 | 145.95 | -328.90 | -3434.45 | Upgrade |
Gross Margin | -6.42% | -1.56% | -0.02% | 1.07% | 28.31% | 28.35% | Upgrade |
Operating Margin | -88.64% | -25.65% | -26.85% | -19.00% | -12.12% | -12.41% | Upgrade |
Profit Margin | -262.42% | -66.91% | -66.27% | -40.73% | -18.08% | -14.45% | Upgrade |
Free Cash Flow Margin | -53.30% | -0.92% | -12.62% | 1.90% | -1.95% | -11.97% | Upgrade |
EBITDA | -8,470 | -6,116 | -7,867 | -4,592 | -6,951 | -9,284 | Upgrade |
EBITDA Margin | -72.24% | -15.05% | -16.60% | -7.80% | -7.18% | -8.45% | Upgrade |
D&A For EBITDA | 1,923 | 4,309 | 4,855 | 6,585 | 4,787 | 4,357 | Upgrade |
EBIT | -10,393 | -10,425 | -12,722 | -11,177 | -11,738 | -13,642 | Upgrade |
EBIT Margin | -88.64% | -25.65% | -26.85% | -19.00% | -12.12% | -12.41% | Upgrade |
Advertising Expenses | - | 6 | 88.07 | 103.42 | 665.45 | 48.29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.