Dongkuk Holdings Co.,Ltd. (KRX: 001230)
South Korea
· Delayed Price · Currency is KRW 7,520.00
-60.00 (-0.79%)
Dec 20, 2024, 1:04 PM KST
Dongkuk Holdings Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,934,597 | 1,841,114 | 2,098,912 | 7,240,297 | 5,206,192 | 5,658,431 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 1,934,597 | 1,841,114 | 2,098,912 | 7,240,297 | 5,206,192 | 5,658,431 | Upgrade
|
| Revenue Growth (YoY) | 2.19% | -12.28% | -71.01% | 39.07% | -7.99% | -5.14% | Upgrade
|
| Cost of Revenue | 1,768,130 | 1,667,564 | 1,909,340 | 6,079,166 | 4,609,840 | 5,150,267 | Upgrade
|
| Gross Profit | 166,467 | 173,549 | 189,573 | 1,161,131 | 596,351 | 508,165 | Upgrade
|
| Selling, General & Admin | 97,941 | 95,054 | 89,459 | 331,115 | 284,409 | 294,319 | Upgrade
|
| Research & Development | - | - | - | 11,746 | 10,287 | 10,235 | Upgrade
|
| Other Operating Expenses | 4,537 | 4,152 | 6,483 | 5,332 | 2,553 | - | Upgrade
|
| Operating Expenses | 118,459 | 113,487 | 102,799 | 358,392 | 301,504 | 349,863 | Upgrade
|
| Operating Income | 48,008 | 60,063 | 86,774 | 802,739 | 294,848 | 158,301 | Upgrade
|
| Interest Expense | -11,029 | -11,461 | -10,369 | -62,579 | -83,352 | -110,480 | Upgrade
|
| Interest & Investment Income | 10,447 | 8,435 | 5,460 | 1,729 | 4,600 | 5,946 | Upgrade
|
| Earnings From Equity Investments | 694,601 | 456,281 | 9,842 | 35,468 | -127,845 | -53,409 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,113 | 3,877 | -2,508 | -26,550 | 1,174 | -25,374 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,315 | 11,659 | -21,907 | -1,865 | 51,425 | -14,162 | Upgrade
|
| EBT Excluding Unusual Items | 722,599 | 528,854 | 67,291 | 748,943 | 140,850 | -39,177 | Upgrade
|
| Gain (Loss) on Sale of Investments | 602 | 2,265 | 761 | 853 | 36 | 30 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,839 | 1,747 | -303 | -3,314 | 3,906 | -3,614 | Upgrade
|
| Asset Writedown | -7,770 | -7,806 | -6,270 | -59,194 | -17,104 | -39,725 | Upgrade
|
| Pretax Income | 717,270 | 525,060 | 61,479 | 687,288 | 127,688 | -82,486 | Upgrade
|
| Income Tax Expense | 59,374 | 76,022 | 1,247 | 128,692 | 58,233 | -795.14 | Upgrade
|
| Earnings From Continuing Operations | 657,897 | 449,038 | 60,232 | 558,596 | 69,455 | -81,691 | Upgrade
|
| Earnings From Discontinued Operations | - | -217,460 | 351,133 | - | - | - | Upgrade
|
| Net Income to Company | 657,897 | 231,578 | 411,365 | 558,596 | 69,455 | -81,691 | Upgrade
|
| Minority Interest in Earnings | -4,392 | -6,579 | -12,414 | -8,064 | -4,360 | 13,182 | Upgrade
|
| Net Income | 653,505 | 224,999 | 398,952 | 550,532 | 65,095 | -68,509 | Upgrade
|
| Net Income to Common | 653,505 | 224,999 | 398,952 | 550,532 | 65,095 | -68,509 | Upgrade
|
| Net Income Growth | - | -43.60% | -27.53% | 745.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 50 | 15 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 50 | 15 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -35.44% | 224.57% | -1.27% | 0.59% | -1.66% | 0.19% | Upgrade
|
| EPS (Basic) | 21593.03 | 4499.70 | 25895.89 | 35281.75 | 4196.26 | -4342.99 | Upgrade
|
| EPS (Diluted) | 21593.03 | 4499.70 | 25895.89 | 35281.75 | 4194.58 | -4344.39 | Upgrade
|
| EPS Growth | - | -82.62% | -26.60% | 741.13% | - | - | Upgrade
|
| Free Cash Flow | 153,935 | 360,181 | 531,930 | -31,333 | 546,728 | 164,562 | Upgrade
|
| Free Cash Flow Per Share | 5086.31 | 7203.17 | 34527.48 | -2008.03 | 35244.12 | 10432.10 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.60% | 9.43% | 9.03% | 16.04% | 11.45% | 8.98% | Upgrade
|
| Operating Margin | 2.48% | 3.26% | 4.13% | 11.09% | 5.66% | 2.80% | Upgrade
|
| Profit Margin | 33.78% | 12.22% | 19.01% | 7.60% | 1.25% | -1.21% | Upgrade
|
| Free Cash Flow Margin | 7.96% | 19.56% | 25.34% | -0.43% | 10.50% | 2.91% | Upgrade
|
| EBITDA | 71,488 | 158,558 | 292,737 | 1,010,414 | 510,203 | 372,767 | Upgrade
|
| EBITDA Margin | 3.70% | 8.61% | 13.95% | 13.96% | 9.80% | 6.59% | Upgrade
|
| D&A For EBITDA | 23,480 | 98,495 | 205,963 | 207,675 | 215,355 | 214,466 | Upgrade
|
| EBIT | 48,008 | 60,063 | 86,774 | 802,739 | 294,848 | 158,301 | Upgrade
|
| EBIT Margin | 2.48% | 3.26% | 4.13% | 11.09% | 5.66% | 2.80% | Upgrade
|
| Effective Tax Rate | 8.28% | 14.48% | 2.03% | 18.72% | 45.61% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.