Dongkuk Holdings Co.,Ltd. (KRX:001230)
11,180
+630 (5.97%)
At close: Apr 8, 2026
Dongkuk Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,985,265 | 1,999,426 | 1,841,114 | 2,098,912 | 7,240,297 |
Other Revenue | -0 | - | - | -0 | - |
| 1,985,265 | 1,999,426 | 1,841,114 | 2,098,912 | 7,240,297 | |
Revenue Growth (YoY) | -0.71% | 8.60% | -12.28% | -71.01% | 39.07% |
Cost of Revenue | 1,832,377 | 1,830,440 | 1,667,564 | 1,909,340 | 6,079,166 |
Gross Profit | 152,888 | 168,986 | 173,549 | 189,573 | 1,161,131 |
Selling, General & Admin | 103,575 | 94,956 | 95,054 | 89,459 | 331,115 |
Research & Development | - | - | - | - | 11,746 |
Amortization of Goodwill & Intangibles | 818 | 1,317 | 1,306 | - | - |
Other Operating Expenses | 3,672 | 3,902 | 4,152 | 6,483 | 5,332 |
Operating Expenses | 113,432 | 110,983 | 113,487 | 102,799 | 358,392 |
Operating Income | 39,457 | 58,003 | 60,063 | 86,774 | 802,739 |
Interest Expense | -9,408 | -10,505 | -11,461 | -10,369 | -62,579 |
Interest & Investment Income | 9,492 | 10,584 | 8,435 | 5,460 | 1,729 |
Earnings From Equity Investments | -27,414 | -4,371 | 456,281 | 9,842 | 35,468 |
Currency Exchange Gain (Loss) | 4,210 | -9,901 | 3,877 | -2,508 | -26,550 |
Other Non Operating Income (Expenses) | 4,459 | -7,232 | 11,659 | -21,907 | -1,865 |
EBT Excluding Unusual Items | 20,796 | 36,578 | 528,854 | 67,291 | 748,943 |
Gain (Loss) on Sale of Investments | 463 | 3 | 2,265 | 761 | 853 |
Gain (Loss) on Sale of Assets | -92 | 2,113 | 1,747 | -303 | -3,314 |
Asset Writedown | -10,337 | -2,038 | -7,806 | -6,270 | -59,194 |
Pretax Income | 10,830 | 36,656 | 525,060 | 61,479 | 687,288 |
Income Tax Expense | -9,891 | 17,003 | 76,022 | 1,247 | 128,692 |
Earnings From Continuing Operations | 20,721 | 19,653 | 449,038 | 60,232 | 558,596 |
Earnings From Discontinued Operations | - | - | -217,460 | 351,133 | - |
Net Income to Company | 20,721 | 19,653 | 231,578 | 411,365 | 558,596 |
Minority Interest in Earnings | -4,646 | -7,909 | -6,579 | -12,414 | -8,064 |
Net Income | 16,075 | 11,744 | 224,999 | 398,952 | 550,532 |
Net Income to Common | 16,075 | 11,744 | 224,999 | 398,952 | 550,532 |
Net Income Growth | 36.89% | -94.78% | -43.60% | -27.53% | 745.74% |
Shares Outstanding (Basic) | 31 | 31 | 50 | 15 | 16 |
Shares Outstanding (Diluted) | 31 | 31 | 50 | 15 | 16 |
Shares Change (YoY) | 0.08% | -37.86% | 224.55% | -1.27% | 0.59% |
EPS (Basic) | 517.00 | 378.00 | 4500.00 | 25895.89 | 35281.75 |
EPS (Diluted) | 517.00 | 378.00 | 4500.00 | 25895.89 | 35281.75 |
EPS Growth | 36.77% | -91.60% | -82.62% | -26.60% | 741.13% |
Free Cash Flow | 12,750 | 47,293 | 360,181 | 531,930 | -31,333 |
Free Cash Flow Per Share | 410.05 | 1522.27 | 7203.64 | 34527.49 | -2008.03 |
Gross Margin | 7.70% | 8.45% | 9.43% | 9.03% | 16.04% |
Operating Margin | 1.99% | 2.90% | 3.26% | 4.13% | 11.09% |
Profit Margin | 0.81% | 0.59% | 12.22% | 19.01% | 7.60% |
Free Cash Flow Margin | 0.64% | 2.37% | 19.56% | 25.34% | -0.43% |
EBITDA | 63,538 | 81,738 | 158,558 | 292,737 | 1,010,414 |
EBITDA Margin | 3.20% | 4.09% | 8.61% | 13.95% | 13.96% |
D&A For EBITDA | 24,081 | 23,735 | 98,495 | 205,963 | 207,675 |
EBIT | 39,457 | 58,003 | 60,063 | 86,774 | 802,739 |
EBIT Margin | 1.99% | 2.90% | 3.26% | 4.13% | 11.09% |
Effective Tax Rate | - | 46.39% | 14.48% | 2.03% | 18.73% |
Advertising Expenses | 1,622 | 1,771 | 1,504 | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.