Sambu Engineering & Construction Co., Ltd (KRX:001470)
South Korea
· Delayed Price · Currency is KRW 372.00
-5.00 (-1.33%)
Last updated: Mar 28, 2025
KRX:001470 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 382,625 | 574,976 | 436,293 | 357,048 | 379,362 | 226,287 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 382,625 | 574,976 | 436,293 | 357,048 | 379,362 | 226,287 | Upgrade
|
| Revenue Growth (YoY) | -33.26% | 31.79% | 22.19% | -5.88% | 67.65% | 27.54% | Upgrade
|
| Cost of Revenue | 449,899 | 610,583 | 476,250 | 325,993 | 350,157 | 208,959 | Upgrade
|
| Gross Profit | -67,274 | -35,607 | -39,957 | 31,055 | 29,205 | 17,328 | Upgrade
|
| Selling, General & Admin | 31,911 | 31,362 | 29,948 | 26,019 | 34,857 | 21,331 | Upgrade
|
| Research & Development | 370.92 | 563.43 | 885.51 | 316.63 | 736.82 | 1,010 | Upgrade
|
| Other Operating Expenses | 1,602 | 1,752 | 1,369 | 2,272 | 1,097 | 766.45 | Upgrade
|
| Operating Expenses | 68,993 | 58,402 | 46,769 | 36,474 | 32,469 | 11,157 | Upgrade
|
| Operating Income | -136,267 | -94,009 | -86,726 | -5,419 | -3,264 | 6,172 | Upgrade
|
| Interest Expense | -11,565 | -11,565 | -6,727 | -4,767 | -2,052 | -540.06 | Upgrade
|
| Interest & Investment Income | 4,197 | 4,197 | 2,074 | 2,540 | 3,189 | 4,073 | Upgrade
|
| Earnings From Equity Investments | - | - | 566.02 | -833.79 | -18.99 | 125.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -187.59 | -187.59 | -264.28 | -1,245 | -10,561 | 986.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,858 | -4,917 | 2,758 | 2,651 | -11,651 | -112,155 | Upgrade
|
| EBT Excluding Unusual Items | -154,682 | -106,482 | -88,320 | -7,074 | -24,358 | -101,338 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,602 | -2,602 | -150.79 | 2,788 | -596.46 | -3,115 | Upgrade
|
| Gain (Loss) on Sale of Assets | 319.4 | 319.4 | 1,868 | 2,427 | 531.87 | 35.33 | Upgrade
|
| Asset Writedown | -1,490 | -1,490 | - | - | -9,681 | - | Upgrade
|
| Other Unusual Items | 14.12 | 14.12 | 837.71 | 75.43 | 13,062 | 113,938 | Upgrade
|
| Pretax Income | -158,441 | -110,241 | -85,765 | -1,784 | -21,041 | 9,520 | Upgrade
|
| Income Tax Expense | 126.09 | 767.23 | 3,582 | -234.68 | 99.56 | 36.36 | Upgrade
|
| Earnings From Continuing Operations | -158,567 | -111,008 | -89,347 | -1,549 | -21,140 | 9,484 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -963.52 | 2.5 | -2,062 | Upgrade
|
| Net Income to Company | -158,567 | -111,008 | -89,347 | -2,512 | -21,138 | 7,422 | Upgrade
|
| Minority Interest in Earnings | 495.96 | 516.96 | 28.82 | 69.43 | 3,660 | 0.14 | Upgrade
|
| Net Income | -158,071 | -110,491 | -89,318 | -2,443 | -17,478 | 7,422 | Upgrade
|
| Net Income to Common | -158,071 | -110,491 | -89,318 | -2,443 | -17,478 | 7,422 | Upgrade
|
| Shares Outstanding (Basic) | 210 | 201 | 181 | 138 | 138 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 201 | 181 | 138 | 182 | 122 | Upgrade
|
| Shares Change (YoY) | 6.10% | 11.25% | 31.23% | -24.45% | 49.38% | 21.26% | Upgrade
|
| EPS (Basic) | -751.73 | -550.25 | -494.83 | -17.76 | -127.07 | 60.90 | Upgrade
|
| EPS (Diluted) | -751.95 | -550.25 | -495.00 | -18.00 | -127.07 | 60.90 | Upgrade
|
| Free Cash Flow | -49,351 | -107,243 | -61,550 | -41,894 | -29,648 | -19,319 | Upgrade
|
| Free Cash Flow Per Share | -234.70 | -534.07 | -340.99 | -304.57 | -162.84 | -158.51 | Upgrade
|
| Gross Margin | -17.58% | -6.19% | -9.16% | 8.70% | 7.70% | 7.66% | Upgrade
|
| Operating Margin | -35.61% | -16.35% | -19.88% | -1.52% | -0.86% | 2.73% | Upgrade
|
| Profit Margin | -41.31% | -19.22% | -20.47% | -0.68% | -4.61% | 3.28% | Upgrade
|
| Free Cash Flow Margin | -12.90% | -18.65% | -14.11% | -11.73% | -7.81% | -8.54% | Upgrade
|
| EBITDA | -134,358 | -92,198 | -84,921 | -4,357 | -2,322 | 7,025 | Upgrade
|
| EBITDA Margin | -35.12% | -16.04% | -19.46% | -1.22% | -0.61% | 3.10% | Upgrade
|
| D&A For EBITDA | 1,909 | 1,811 | 1,805 | 1,062 | 941.99 | 852.74 | Upgrade
|
| EBIT | -136,267 | -94,009 | -86,726 | -5,419 | -3,264 | 6,172 | Upgrade
|
| EBIT Margin | -35.61% | -16.35% | -19.88% | -1.52% | -0.86% | 2.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.38% | Upgrade
|
| Advertising Expenses | - | 356.32 | 1,955 | 4,119 | 10,458 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.