Sambu Engineering & Construction Co., Ltd (KRX:001470)
South Korea · Delayed Price · Currency is KRW 347.00
0.00 (0.00%)
Last updated: Mar 31, 2025, 3:00 PM KST
KRX:001470 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 102,164 | 110,993 | 444,228 | 574,976 | 436,293 | 357,048 |
Other Revenue | -0 | -0 | 0 | - | - | -0 |
| 102,164 | 110,993 | 444,228 | 574,976 | 436,293 | 357,048 | |
Revenue Growth | -64.31% | -75.01% | -22.74% | 31.79% | 22.19% | -5.88% |
Cost of Revenue | 96,635 | 104,285 | 476,651 | 610,532 | 476,250 | 325,993 |
Gross Profit | 5,528 | 6,708 | -32,424 | -35,557 | -39,957 | 31,055 |
Selling, General & Admin | 18,379 | 16,121 | 24,004 | 31,413 | 29,948 | 26,019 |
Research & Development | 437.26 | 492.17 | 565.55 | 563.43 | 885.51 | 316.63 |
Other Operating Expenses | 8,625 | 8,576 | 1,583 | 1,752 | 1,369 | 2,272 |
Operating Expenses | -18,476 | 34,242 | 139,498 | 58,452 | 46,769 | 36,474 |
Operating Income | 24,004 | -27,535 | -171,921 | -94,009 | -86,726 | -5,419 |
Interest Expense | -2,888 | -2,888 | -13,421 | -11,565 | -6,727 | -4,767 |
Interest & Investment Income | 579.13 | 579.13 | 1,906 | 4,197 | 2,074 | 2,540 |
Earnings From Equity Investments | -1,959 | -1,959 | - | - | 566.02 | -833.79 |
Currency Exchange Gain (Loss) | -11.31 | -11.31 | 223.8 | -187.59 | -264.28 | -1,245 |
Other Non Operating Income (Expenses) | 174,266 | -27,206 | -26,441 | -4,917 | 2,758 | 2,651 |
EBT Excluding Unusual Items | 193,992 | -59,020 | -209,652 | -106,482 | -88,320 | -7,074 |
Gain (Loss) on Sale of Investments | -4,973 | -4,973 | -1,163 | -2,602 | -150.79 | 2,788 |
Gain (Loss) on Sale of Assets | -6,655 | -6,655 | -273.31 | 319.4 | 1,868 | 2,427 |
Asset Writedown | -6,341 | -6,341 | - | -1,490 | - | - |
Other Unusual Items | - | - | -39.1 | 14.12 | 837.71 | 75.43 |
Pretax Income | 176,022 | -76,989 | -211,128 | -110,241 | -85,765 | -1,784 |
Income Tax Expense | - | - | 1.57 | 767.23 | 3,582 | -234.68 |
Earnings From Continuing Operations | 176,022 | -76,989 | -211,129 | -111,008 | -89,347 | -1,549 |
Earnings From Discontinued Operations | 280.88 | 280.88 | -1,911 | - | - | -963.52 |
Net Income to Company | 176,303 | -76,708 | -213,040 | -111,008 | -89,347 | -2,512 |
Minority Interest in Earnings | -0.13 | 0.02 | 36.94 | 516.96 | 28.82 | 69.43 |
Net Income | 176,303 | -76,708 | -213,003 | -110,491 | -89,318 | -2,443 |
Net Income to Common | 176,303 | -76,708 | -213,003 | -110,491 | -89,318 | -2,443 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 230 | 230 | 216 | 201 | 181 | 138 |
Shares Outstanding (Diluted) | 230 | 230 | 216 | 201 | 181 | 138 |
Shares Change | 1.21% | 6.43% | 7.47% | 11.25% | 31.23% | -24.45% |
EPS (Basic) | 767.71 | -333.98 | -987.00 | -550.25 | -494.83 | -17.76 |
EPS (Diluted) | 767.71 | -333.98 | -987.00 | -550.25 | -495.00 | -18.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,885 | 21,809 | 87,595 | -107,243 | -61,550 | -41,894 |
Free Cash Flow Per Share | 25.63 | 94.95 | 405.89 | -534.07 | -340.99 | -304.57 |
Gross Margin | 5.41% | 6.04% | -7.30% | -6.18% | -9.16% | 8.70% |
Operating Margin | 23.50% | -24.81% | -38.70% | -16.35% | -19.88% | -1.52% |
Profit Margin | 172.57% | -69.11% | -47.95% | -19.22% | -20.47% | -0.68% |
Free Cash Flow Margin | 5.76% | 19.65% | 19.72% | -18.65% | -14.11% | -11.73% |
EBITDA | 24,908 | -26,227 | -170,008 | -92,198 | -84,921 | -4,357 |
EBITDA Margin | 24.38% | -23.63% | -38.27% | -16.04% | -19.46% | -1.22% |
D&A For EBITDA | 903.51 | 1,308 | 1,913 | 1,811 | 1,805 | 1,062 |
EBIT | 24,004 | -27,535 | -171,921 | -94,009 | -86,726 | -5,419 |
EBIT Margin | 23.50% | -24.81% | -38.70% | -16.35% | -19.88% | -1.52% |
Advertising Expenses | - | - | - | - | 1,955 | 4,119 |