Chobi Company Limited (KRX: 001550)
South Korea
· Delayed Price · Currency is KRW 10,930
-310 (-2.76%)
Dec 20, 2024, 3:30 PM KST
Chobi Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2003 |
| Revenue | 59,016 | 48,495 | 40,365 | 48,513 | 60,001 | 51,413 | Upgrade
|
| Revenue Growth (YoY) | 21.52% | 20.14% | -16.79% | -19.15% | 16.70% | 4.55% | Upgrade
|
| Cost of Revenue | 46,853 | 41,324 | 38,952 | 48,439 | 44,805 | 42,212 | Upgrade
|
| Gross Profit | 12,164 | 7,171 | 1,414 | 73.75 | 15,196 | 9,201 | Upgrade
|
| Selling, General & Admin | 9,877 | 9,835 | 8,775 | - | 9,676 | 8,191 | Upgrade
|
| Research & Development | - | - | - | - | 13 | 69.08 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 320.08 | 362 | Upgrade
|
| Operating Expenses | 9,877 | 9,835 | 8,775 | - | 9,815 | 8,595 | Upgrade
|
| Operating Income | 2,287 | -2,664 | -7,362 | 73.75 | 5,381 | 605.71 | Upgrade
|
| Interest Expense | -3,656 | -3,947 | -3,813 | - | -3,725 | -3,519 | Upgrade
|
| Interest & Investment Income | 738.72 | 559.61 | 491.26 | - | 51.71 | 57.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 1,516 | -3,617 | Upgrade
|
| Other Non Operating Income (Expenses) | -369.46 | -367.21 | -1,814 | -3,261 | -195.8 | 167.53 | Upgrade
|
| EBT Excluding Unusual Items | -999.56 | -6,419 | -12,497 | -3,187 | 3,028 | -6,306 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 4.82 | 3.18 | Upgrade
|
| Pretax Income | -999.56 | -6,419 | -12,497 | -3,187 | 3,033 | -6,341 | Upgrade
|
| Income Tax Expense | - | -29.11 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -999.56 | -6,390 | -12,497 | -3,187 | 3,033 | -6,341 | Upgrade
|
| Net Income | -999.56 | -6,390 | -12,497 | -3,187 | 3,033 | -6,341 | Upgrade
|
| Net Income to Common | -999.56 | -6,390 | -12,497 | -3,187 | 3,033 | -6,341 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 2 | - | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 2 | - | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 85.99% | 3.12% | - | - | - | -37.83% | Upgrade
|
| EPS (Basic) | -343.08 | -3956.00 | -7979.00 | - | 1936.59 | -4048.42 | Upgrade
|
| EPS (Diluted) | -343.08 | -3956.00 | -7979.00 | - | 1936.59 | -4048.42 | Upgrade
|
| Free Cash Flow | -161.2 | -5,015 | -1,827 | - | -3,685 | -15,375 | Upgrade
|
| Free Cash Flow Per Share | -55.33 | -3104.75 | -1166.36 | - | -2352.89 | -9816.28 | Upgrade
|
| Gross Margin | 20.61% | 14.79% | 3.50% | 0.15% | 25.33% | 17.90% | Upgrade
|
| Operating Margin | 3.88% | -5.49% | -18.24% | 0.15% | 8.97% | 1.18% | Upgrade
|
| Profit Margin | -1.69% | -13.18% | -30.96% | -6.57% | 5.06% | -12.33% | Upgrade
|
| Free Cash Flow Margin | -0.27% | -10.34% | -4.53% | - | -6.14% | -29.90% | Upgrade
|
| EBITDA | - | - | - | 1,070 | 6,404 | 1,818 | Upgrade
|
| EBITDA Margin | - | - | - | 2.20% | 10.67% | 3.54% | Upgrade
|
| D&A For EBITDA | - | - | - | 995.82 | 1,023 | 1,212 | Upgrade
|
| EBIT | 2,287 | -2,664 | -7,362 | 73.75 | 5,381 | 605.71 | Upgrade
|
| EBIT Margin | 3.88% | -5.49% | -18.24% | 0.15% | 8.97% | 1.18% | Upgrade
|
| Revenue as Reported | - | - | - | - | 60,001 | 51,413 | Upgrade
|
| Advertising Expenses | - | - | - | - | 594.84 | 366.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.