Chobi Company Limited (KRX:001550)

Chobi Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Feb 25, 2026	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Market Capitalization	75,801	30,932	20,988	28,584	16,759	8,442
Market Cap Growth	26.19%	47.38%	-26.57%	70.56%	98.52%	-23.11%
Enterprise Value	-	92,349	72,680	81,851	71,066	61,702
Last Close Price	14600.00	12100.00	13400.00	18250.00	10700.00	5390.00
PE Ratio	-	-	-	-	5.53	-
PS Ratio	1.28	0.64	0.52	0.59	0.28	0.16
PB Ratio	2.53	2.12	1.91	1.07	0.62	0.36
P/TBV Ratio	2.55	2.16	2.00	1.07	0.63	0.36
EV/Sales Ratio	-	1.90	1.80	1.69	1.18	1.20
EV/EBITDA Ratio	-	-	-	76.53	11.10	33.94
EV/EBIT Ratio	-	-	-	1109.87	13.21	101.87
Debt / Equity Ratio	1.33	3.74	5.53	2.01	2.07	2.22
Debt / EBITDA Ratio	-	-	-	50.08	8.69	29.10
Net Debt / Equity Ratio	1.23	3.74	5.45	2.00	2.07	2.21
Net Debt / EBITDA Ratio	-	-	-	49.80	8.69	28.94
Net Debt / FCF Ratio	-227.68	-10.87	-32.86	-	-15.10	-3.42
Asset Turnover	0.72	0.59	-	-	0.67	0.72
Inventory Turnover	1.98	1.21	-	-	1.22	1.51
Quick Ratio	0.42	0.12	0.12	-	0.17	0.13
Current Ratio	0.95	0.70	0.67	-	0.85	0.77
Return on Equity (ROE)	-5.55%	-49.92%	-66.41%	-11.92%	11.98%	-34.52%
Return on Assets (ROA)	1.75%	-2.01%	-	-	3.74%	0.53%
Return on Capital Employed (ROCE)	6.00%	-11.70%	-38.30%	-	15.80%	2.00%
Earnings Yield	-1.32%	-20.66%	-59.55%	-11.15%	18.10%	-75.11%
FCF Yield	-0.21%	-16.21%	-8.70%	-	-21.99%	-182.12%
Buyback Yield / Dilution	-85.99%	-3.12%	-	-	-	37.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.