Cheil Grinding Wheel Ind. Co., Ltd. (KRX:001560)
South Korea · Delayed Price · Currency is KRW 9,360.00
-10.00 (-0.11%)
At close: Nov 25, 2025
Cheil Grinding Wheel Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 80,349 | 81,974 | 85,239 | 83,435 | 79,748 | 73,165 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | - | Upgrade |
| 80,349 | 81,974 | 85,239 | 83,435 | 79,748 | 73,165 | Upgrade | |
Revenue Growth (YoY) | -2.60% | -3.83% | 2.16% | 4.62% | 9.00% | -9.75% | Upgrade |
Cost of Revenue | 62,750 | 62,410 | 65,372 | 66,215 | 62,359 | 59,909 | Upgrade |
Gross Profit | 17,599 | 19,564 | 19,867 | 17,220 | 17,389 | 13,256 | Upgrade |
Selling, General & Admin | 12,386 | 12,297 | 10,868 | 11,125 | 9,805 | 8,724 | Upgrade |
Research & Development | 1,063 | 1,186 | 804.45 | 780.43 | 794.23 | 757.58 | Upgrade |
Amortization of Goodwill & Intangibles | 8.2 | 8.2 | 7.15 | 4 | 2.33 | 0.63 | Upgrade |
Operating Expenses | 13,815 | 13,810 | 11,976 | 12,091 | 10,785 | 9,676 | Upgrade |
Operating Income | 3,784 | 5,754 | 7,892 | 5,129 | 6,604 | 3,580 | Upgrade |
Interest Expense | -1.32 | -0.97 | -1.76 | -0.9 | -3.02 | -80.96 | Upgrade |
Interest & Investment Income | 993.77 | 995.12 | 795.09 | 356.6 | 135.94 | 162.84 | Upgrade |
Earnings From Equity Investments | 262.67 | 38.64 | 97.89 | 155.41 | 320.91 | 156.57 | Upgrade |
Currency Exchange Gain (Loss) | 686.97 | 800.03 | -258.74 | 281.19 | 91.47 | -359.11 | Upgrade |
Other Non Operating Income (Expenses) | 25.26 | 114.89 | 4,552 | -3,219 | 595.71 | 568.59 | Upgrade |
EBT Excluding Unusual Items | 5,751 | 7,702 | 13,076 | 2,703 | 7,745 | 4,028 | Upgrade |
Gain (Loss) on Sale of Investments | -60.16 | -213.8 | 399.33 | -73.02 | -20.65 | 260.22 | Upgrade |
Gain (Loss) on Sale of Assets | 11,631 | 188.15 | -211.43 | -19.11 | 41.58 | 123.08 | Upgrade |
Asset Writedown | -0.09 | -0.09 | -32.89 | -19.14 | 209.32 | -6.3 | Upgrade |
Pretax Income | 17,322 | 7,676 | 13,231 | 2,591 | 7,976 | 4,405 | Upgrade |
Income Tax Expense | 3,364 | 1,669 | 2,314 | 384.18 | 1,880 | 1,135 | Upgrade |
Earnings From Continuing Operations | 13,958 | 6,007 | 10,917 | 2,207 | 6,095 | 3,270 | Upgrade |
Minority Interest in Earnings | -11.68 | -13.07 | -15.27 | -19.85 | -11.21 | -5.88 | Upgrade |
Net Income | 13,946 | 5,994 | 10,902 | 2,187 | 6,084 | 3,264 | Upgrade |
Net Income to Common | 13,946 | 5,994 | 10,902 | 2,187 | 6,084 | 3,264 | Upgrade |
Net Income Growth | 123.22% | -45.02% | 398.43% | -64.05% | 86.37% | -48.98% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade |
Shares Change (YoY) | -1.96% | -4.18% | -3.46% | -1.76% | -0.19% | - | Upgrade |
EPS (Basic) | 2079.72 | 881.05 | 1535.53 | 297.42 | 812.76 | 435.26 | Upgrade |
EPS (Diluted) | 2079.66 | 881.00 | 1535.53 | 297.00 | 812.76 | 435.26 | Upgrade |
EPS Growth | 127.68% | -42.63% | 417.01% | -63.46% | 86.73% | -48.98% | Upgrade |
Free Cash Flow | 3,511 | 5,988 | 8,176 | 1,882 | 1,608 | 8,520 | Upgrade |
Free Cash Flow Per Share | 523.61 | 880.25 | 1151.57 | 255.96 | 214.80 | 1136.02 | Upgrade |
Dividend Per Share | 320.000 | 320.000 | - | - | - | 220.000 | Upgrade |
Gross Margin | 21.90% | 23.87% | 23.31% | 20.64% | 21.80% | 18.12% | Upgrade |
Operating Margin | 4.71% | 7.02% | 9.26% | 6.15% | 8.28% | 4.89% | Upgrade |
Profit Margin | 17.36% | 7.31% | 12.79% | 2.62% | 7.63% | 4.46% | Upgrade |
Free Cash Flow Margin | 4.37% | 7.31% | 9.59% | 2.26% | 2.02% | 11.64% | Upgrade |
EBITDA | 6,003 | 8,500 | 10,532 | 7,711 | 9,535 | 6,630 | Upgrade |
EBITDA Margin | 7.47% | 10.37% | 12.36% | 9.24% | 11.96% | 9.06% | Upgrade |
D&A For EBITDA | 2,219 | 2,746 | 2,641 | 2,582 | 2,930 | 3,049 | Upgrade |
EBIT | 3,784 | 5,754 | 7,892 | 5,129 | 6,604 | 3,580 | Upgrade |
EBIT Margin | 4.71% | 7.02% | 9.26% | 6.15% | 8.28% | 4.89% | Upgrade |
Effective Tax Rate | 19.42% | 21.74% | 17.49% | 14.83% | 23.58% | 25.76% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.