Kumyang Co., Ltd. (KRX: 001570)
South Korea
· Delayed Price · Currency is KRW 25,200
-1,250 (-4.72%)
Dec 20, 2024, 11:39 AM KST
Kumyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 156,495 | 152,031 | 202,836 | 217,583 | 176,170 | 172,724 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 156,495 | 152,031 | 202,836 | 217,583 | 176,170 | 172,724 | Upgrade
|
| Revenue Growth (YoY) | -2.47% | -25.05% | -6.78% | 23.51% | 2.00% | -15.93% | Upgrade
|
| Cost of Revenue | 132,420 | 117,489 | 153,762 | 175,768 | 144,903 | 136,905 | Upgrade
|
| Gross Profit | 24,075 | 34,542 | 49,074 | 41,816 | 31,267 | 35,819 | Upgrade
|
| Selling, General & Admin | 47,364 | 31,991 | 33,009 | 25,904 | 23,003 | 23,344 | Upgrade
|
| Research & Development | 18,343 | 10,234 | 490.75 | 1,327 | 912.2 | 1,657 | Upgrade
|
| Operating Expenses | 75,480 | 51,575 | 41,148 | 29,392 | 25,260 | 26,608 | Upgrade
|
| Operating Income | -51,405 | -17,033 | 7,926 | 12,423 | 6,007 | 9,211 | Upgrade
|
| Interest Expense | -17,621 | -8,692 | -8,102 | -6,095 | -5,711 | -3,646 | Upgrade
|
| Interest & Investment Income | 122.37 | 204.27 | 279.04 | 172.3 | 27.76 | 1,227 | Upgrade
|
| Earnings From Equity Investments | -36,993 | -36,993 | 141.5 | -255.4 | -48.99 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -523.83 | 1,051 | 2,638 | 621.39 | -510.91 | -154.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,167 | -18,438 | -4,028 | -579.33 | -3,773 | -18,461 | Upgrade
|
| EBT Excluding Unusual Items | -111,587 | -79,901 | -1,145 | 6,287 | -4,009 | -11,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,099 | -1,771 | -263.2 | -70.88 | -84.8 | -47.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,302 | -2,347 | -98.39 | -875.91 | -63.91 | -949.12 | Upgrade
|
| Asset Writedown | -110,243 | -1,009 | -2,724 | - | - | - | Upgrade
|
| Pretax Income | -219,228 | -74,026 | -4,231 | 5,340 | -4,158 | -12,819 | Upgrade
|
| Income Tax Expense | -21,890 | -13,670 | 342.71 | -9,194 | -195.66 | -1,915 | Upgrade
|
| Earnings From Continuing Operations | -197,338 | -60,356 | -4,573 | 14,534 | -3,962 | -10,904 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -28,737 | -1,202 | - | - | Upgrade
|
| Net Income to Company | -197,338 | -60,356 | -33,310 | 13,332 | -3,962 | -10,904 | Upgrade
|
| Minority Interest in Earnings | 44,113 | - | - | - | 25.38 | 33.2 | Upgrade
|
| Net Income | -153,225 | -60,356 | -33,310 | 13,332 | -3,937 | -10,871 | Upgrade
|
| Net Income to Common | -153,225 | -60,356 | -33,310 | 13,332 | -3,937 | -10,871 | Upgrade
|
| Shares Outstanding (Basic) | 59 | 58 | 51 | 45 | 42 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 58 | 51 | 46 | 42 | 39 | Upgrade
|
| Shares Change (YoY) | 4.90% | 14.63% | 10.20% | 10.48% | 6.72% | -4.77% | Upgrade
|
| EPS (Basic) | -2594.22 | -1040.62 | -657.49 | 295.21 | -94.61 | -278.77 | Upgrade
|
| EPS (Diluted) | -2599.24 | -1040.62 | -657.49 | 290.00 | -95.00 | -279.00 | Upgrade
|
| Free Cash Flow | -514,486 | -173,059 | -16,650 | -62,281 | -5,511 | -11,474 | Upgrade
|
| Free Cash Flow Per Share | -8710.64 | -2979.95 | -328.65 | -1354.72 | -132.42 | -294.25 | Upgrade
|
| Gross Margin | 15.38% | 22.72% | 24.19% | 19.22% | 17.75% | 20.74% | Upgrade
|
| Operating Margin | -32.85% | -11.20% | 3.91% | 5.71% | 3.41% | 5.33% | Upgrade
|
| Profit Margin | -97.91% | -39.70% | -16.42% | 6.13% | -2.23% | -6.29% | Upgrade
|
| Free Cash Flow Margin | -328.76% | -113.83% | -8.21% | -28.62% | -3.13% | -6.64% | Upgrade
|
| EBITDA | -31,909 | -10,020 | 13,366 | 17,330 | 10,138 | 12,119 | Upgrade
|
| EBITDA Margin | -20.39% | -6.59% | 6.59% | 7.96% | 5.75% | 7.02% | Upgrade
|
| D&A For EBITDA | 19,496 | 7,013 | 5,440 | 4,907 | 4,131 | 2,908 | Upgrade
|
| EBIT | -51,405 | -17,033 | 7,926 | 12,423 | 6,007 | 9,211 | Upgrade
|
| EBIT Margin | -32.85% | -11.20% | 3.91% | 5.71% | 3.41% | 5.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.