Kumyang Co., Ltd. (KRX:001570)
South Korea · Delayed Price · Currency is KRW 9,900.00
-480.00 (-4.62%)
At close: Mar 21, 2025
Kumyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 118,289 | 153,730 | 152,031 | 202,836 | 217,583 | 176,170 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 118,289 | 153,730 | 152,031 | 202,836 | 217,583 | 176,170 | Upgrade | |
Revenue Growth (YoY) | -24.41% | 1.12% | -25.05% | -6.78% | 23.51% | 1.99% | Upgrade |
Cost of Revenue | 103,574 | 135,826 | 117,489 | 153,762 | 175,768 | 144,903 | Upgrade |
Gross Profit | 14,715 | 17,904 | 34,542 | 49,074 | 41,816 | 31,267 | Upgrade |
Selling, General & Admin | 40,680 | 49,188 | 31,991 | 33,009 | 25,904 | 23,003 | Upgrade |
Research & Development | 18,310 | 17,990 | 10,234 | 490.75 | 1,327 | 912.2 | Upgrade |
Operating Expenses | 70,639 | 74,101 | 51,575 | 41,148 | 29,392 | 25,260 | Upgrade |
Operating Income | -55,924 | -56,197 | -17,033 | 7,926 | 12,423 | 6,007 | Upgrade |
Interest Expense | -8,653 | -18,742 | -8,692 | -8,102 | -6,095 | -5,711 | Upgrade |
Interest & Investment Income | 289.47 | 248.16 | 204.27 | 279.04 | 172.3 | 27.76 | Upgrade |
Earnings From Equity Investments | -46,943 | -46,943 | -36,993 | 141.5 | -255.4 | -48.99 | Upgrade |
Currency Exchange Gain (Loss) | -1,246 | -3,097 | 1,051 | 2,638 | 621.39 | -510.91 | Upgrade |
Other Non Operating Income (Expenses) | -31,393 | -28,463 | -18,438 | -4,028 | -579.33 | -3,773 | Upgrade |
EBT Excluding Unusual Items | -143,870 | -153,194 | -79,901 | -1,145 | 6,287 | -4,009 | Upgrade |
Gain (Loss) on Sale of Investments | -43.81 | 76.21 | -1,771 | -263.2 | -70.88 | -84.8 | Upgrade |
Gain (Loss) on Sale of Assets | -3,513 | -3,620 | -2,347 | -98.39 | -875.91 | -63.91 | Upgrade |
Asset Writedown | 24,799 | -85,444 | -1,009 | -2,724 | - | - | Upgrade |
Other Unusual Items | 54,438 | 54,438 | - | - | - | - | Upgrade |
Pretax Income | -68,189 | -187,745 | -74,026 | -4,231 | 5,340 | -4,158 | Upgrade |
Income Tax Expense | 12,783 | -1,655 | -13,670 | 342.71 | -9,194 | -195.66 | Upgrade |
Earnings From Continuing Operations | -80,972 | -186,090 | -60,356 | -4,573 | 14,534 | -3,962 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -28,737 | -1,202 | - | Upgrade |
Net Income to Company | -80,972 | -186,090 | -60,356 | -33,310 | 13,332 | -3,962 | Upgrade |
Minority Interest in Earnings | 4,448 | 45,979 | - | - | - | 25.38 | Upgrade |
Net Income | -76,523 | -140,111 | -60,356 | -33,310 | 13,332 | -3,937 | Upgrade |
Net Income to Common | -76,523 | -140,111 | -60,356 | -33,310 | 13,332 | -3,937 | Upgrade |
Shares Outstanding (Basic) | 61 | 58 | 58 | 51 | 45 | 42 | Upgrade |
Shares Outstanding (Diluted) | 61 | 58 | 58 | 51 | 46 | 42 | Upgrade |
Shares Change (YoY) | 2.79% | -0.05% | 14.63% | 10.20% | 10.48% | 6.71% | Upgrade |
EPS (Basic) | -1260.62 | -2413.91 | -1040.62 | -657.49 | 295.21 | -94.61 | Upgrade |
EPS (Diluted) | -1266.77 | -2420.34 | -1041.00 | -657.49 | 290.00 | -95.00 | Upgrade |
Free Cash Flow | -172,818 | -466,564 | -173,059 | -16,650 | -62,281 | -5,511 | Upgrade |
Free Cash Flow Per Share | -2846.94 | -8038.23 | -2979.95 | -328.65 | -1354.72 | -132.42 | Upgrade |
Gross Margin | 12.44% | 11.65% | 22.72% | 24.19% | 19.22% | 17.75% | Upgrade |
Operating Margin | -47.28% | -36.56% | -11.20% | 3.91% | 5.71% | 3.41% | Upgrade |
Profit Margin | -64.69% | -91.14% | -39.70% | -16.42% | 6.13% | -2.23% | Upgrade |
Free Cash Flow Margin | -146.10% | -303.50% | -113.83% | -8.21% | -28.62% | -3.13% | Upgrade |
EBITDA | -33,541 | -32,159 | -10,020 | 13,366 | 17,330 | 10,138 | Upgrade |
EBITDA Margin | -28.36% | -20.92% | -6.59% | 6.59% | 7.96% | 5.75% | Upgrade |
D&A For EBITDA | 22,383 | 24,038 | 7,013 | 5,440 | 4,907 | 4,131 | Upgrade |
EBIT | -55,924 | -56,197 | -17,033 | 7,926 | 12,423 | 6,007 | Upgrade |
EBIT Margin | -47.28% | -36.56% | -11.20% | 3.91% | 5.71% | 3.41% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.