Kumyang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	610,756	1,141,462	6,325,455	1,329,925	227,599	275,680
Market Cap Growth	-88.48%	-81.95%	375.63%	484.33%	-17.44%	194.27%
Enterprise Value	901,757	1,815,455	6,429,406	1,375,119	327,612	342,424
Last Close Price	9900.00	21200.00	109200.00	23900.00	4905.00	6620.00
PE Ratio	-	-	-	-	17.07	-
PS Ratio	5.16	7.43	41.61	6.56	1.05	1.57
PB Ratio	1.30	2.31	25.66	11.29	1.94	3.46
P/TBV Ratio	1.40	2.52	97.40	11.29	1.94	3.62
P/OCF Ratio	-	-	423.65	28.91	-	-
EV/Sales Ratio	7.62	11.81	42.29	6.78	1.51	1.94
EV/EBITDA Ratio	-	-	-	102.88	18.90	33.78
EV/EBIT Ratio	-	-	-	173.49	26.37	57.01
EV/FCF Ratio	-5.22	-	-	-	-	-
Debt / Equity Ratio	0.66	0.64	1.37	0.97	1.19	1.09
Debt / EBITDA Ratio	-	-	-	8.53	8.03	8.58
Asset Turnover	0.10	0.16	0.31	0.68	0.81	0.79
Inventory Turnover	3.84	5.73	3.23	2.75	3.91	5.10
Quick Ratio	0.05	0.10	0.23	0.70	0.83	0.90
Current Ratio	0.09	0.15	0.30	1.36	1.53	1.36
Return on Equity (ROE)	-28.98%	-50.22%	-33.14%	-3.89%	14.74%	-5.35%
Return on Assets (ROA)	-2.85%	-3.58%	-2.17%	1.67%	2.90%	1.69%
Return on Invested Capital (ROIC)	-7.21%	-8.58%	-4.64%	3.75%	6.89%	4.45%
Return on Capital Employed (ROCE)	-11.00%	-10.20%	-5.80%	4.50%	6.60%	4.30%
Earnings Yield	-12.53%	-12.28%	-0.95%	-2.50%	5.86%	-1.43%
FCF Yield	-28.30%	-40.87%	-2.74%	-1.25%	-27.36%	-2.00%
Buyback Yield / Dilution	-2.76%	0.05%	-14.63%	-10.20%	-10.48%	-6.71%
Total Shareholder Return	-2.76%	0.05%	-14.63%	-10.20%	-10.48%	-6.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.