Daesang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	736,892	752,690	686,024	755,052	780,236	830,798
Market Cap Growth	-12.63%	9.72%	-9.14%	-3.23%	-6.09%	-10.39%
Enterprise Value	1,526,705	1,650,362	1,392,555	1,431,486	1,551,727	1,329,871
Last Close Price	20600.00	21050.00	18508.94	20013.57	20325.67	20866.26
PE Ratio	-	-	7.21	11.26	9.39	5.76
Forward PE	7.40	6.26	5.75	6.29	6.96	7.34
PS Ratio	0.17	0.17	0.16	0.18	0.19	0.24
PB Ratio	0.67	0.69	0.47	0.56	0.59	0.67
P/TBV Ratio	0.81	0.83	0.54	0.65	0.66	0.75
P/FCF Ratio	14.46	14.77	17.26	3.88	-	-
P/OCF Ratio	3.92	4.00	3.65	2.01	-	14.16
PEG Ratio	-	1.49	1.49	1.49	1.49	1.49
EV/Sales Ratio	0.35	0.38	0.33	0.35	0.38	0.38
EV/EBITDA Ratio	4.77	4.99	4.30	5.50	5.74	5.13
EV/EBIT Ratio	9.90	10.03	7.88	11.58	10.85	8.93
EV/FCF Ratio	29.97	32.39	35.04	7.36	-	-
Debt / Equity Ratio	1.29	1.29	1.02	1.05	1.02	0.81
Debt / EBITDA Ratio	4.29	4.29	4.57	5.41	4.97	3.87
Debt / FCF Ratio	27.81	27.81	37.20	7.24	-	-
Net Debt / Equity Ratio	0.70	0.70	0.53	0.48	0.57	0.32
Net Debt / EBITDA Ratio	2.31	2.31	2.39	2.49	2.80	1.53
Net Debt / FCF Ratio	14.99	14.99	19.46	3.33	-2.86	-3.91
Asset Turnover	1.26	1.26	1.24	1.26	1.35	1.29
Inventory Turnover	4.80	4.80	5.25	4.96	5.11	5.82
Quick Ratio	0.67	0.67	0.95	1.21	0.96	1.00
Current Ratio	1.14	1.14	1.54	1.83	1.72	1.59
Return on Equity (ROE)	-23.82%	-23.82%	6.93%	5.14%	6.40%	12.34%
Return on Assets (ROA)	2.94%	2.94%	3.23%	2.37%	2.95%	3.45%
Return on Invested Capital (ROIC)	7.85%	8.06%	6.63%	4.62%	5.69%	7.61%
Return on Capital Employed (ROCE)	8.70%	8.70%	7.60%	5.20%	6.50%	7.80%
Earnings Yield	-41.29%	-40.42%	13.88%	8.88%	10.65%	17.35%
FCF Yield	6.91%	6.77%	5.79%	25.75%	-34.00%	-12.21%
Dividend Yield	4.13%	-	-	4.00%	3.94%	3.83%
Payout Ratio	-	-	30.29%	42.98%	34.70%	17.50%
Buyback Yield / Dilution	0.03%	0.03%	-0.03%	-	-	-
Total Shareholder Return	4.06%	0.03%	-0.03%	4.00%	3.94%	3.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.