Shinyoung Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 13, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,277,949	1,478,380	980,157	486,672	393,600	479,469
Market Cap Growth	22.15%	50.83%	101.40%	23.65%	-17.91%	2.82%
Last Close Price	159400.00	184400.00	72365.78	56550.82	47047.39	46844.46
PE Ratio	7.07	9.91	9.02	3.41	4.08	5.38
PS Ratio	0.35	0.54	0.52	0.23	0.23	0.26
PB Ratio	0.61	0.72	0.54	0.29	0.26	0.32
P/FCF Ratio	-	-	-	-	0.76	2.05
P/OCF Ratio	-	-	-	-	0.76	2.03
Debt / Equity Ratio	3.28	3.14	2.98	3.15	3.11	3.42
Debt / FCF Ratio	-	-	-	-	9.22	21.89
Net Debt / Equity Ratio	-1.71	-1.68	-1.37	-1.76	-1.98	-2.45
Net Debt / FCF Ratio	5.93	3.52	5.65	4.46	-5.89	-15.68
Asset Turnover	0.29	0.24	0.18	0.21	0.16	0.18
Quick Ratio	1.38	1.33	1.30	1.27	1.22	1.21
Current Ratio	1.43	1.37	1.35	1.31	1.27	1.25
Return on Equity (ROE)	9.54%	8.04%	6.38%	9.27%	6.90%	6.61%
Return on Assets (ROA)	1.53%	1.34%	1.07%	1.44%	0.98%	0.91%
Return on Invested Capital (ROIC)	12.02%	9.25%	8.19%	8.34%	8.27%	6.70%
Earnings Yield	14.15%	10.09%	11.08%	29.31%	24.49%	18.60%
FCF Yield	-47.04%	-66.26%	-45.28%	-137.23%	131.41%	48.70%
Payout Ratio	59.83%	31.05%	38.51%	25.01%	34.37%	41.73%
Buyback Yield / Dilution	-0.49%	-0.51%	0.30%	1.19%	1.99%	2.35%
Total Shareholder Return	4.35%	-0.51%	0.30%	1.19%	1.99%	2.35%