Kolon Corporation (KRX:002025)

Kolon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	883,015	190,754	234,511	294,548	439,692	291,187
Market Cap Growth	357.10%	-18.66%	-20.38%	-33.01%	51.00%	24.97%
Enterprise Value	3,578,135	2,919,382	2,400,736	1,425,620	1,887,926	1,782,901
Last Close Price	30100.00	12640.00	13131.21	15322.23	18369.02	12687.72
PE Ratio	-	1.22	27.38	1.84	3.43	2.12
PS Ratio	0.15	0.03	0.04	0.05	0.08	0.06
PB Ratio	0.36	0.08	0.18	0.23	0.45	0.36
P/TBV Ratio	0.57	0.15	0.26	0.30	0.62	0.52
P/FCF Ratio	-	-	-	1.59	2.39	0.94
P/OCF Ratio	46.80	-	-	1.23	1.96	0.87
EV/Sales Ratio	0.60	0.48	0.41	0.25	0.35	0.37
EV/EBITDA Ratio	-	310.57	11.74	3.66	4.63	4.95
EV/EBIT Ratio	-	-	19.84	4.51	5.79	6.47
EV/FCF Ratio	-60.25	-	-	7.68	10.25	5.76
Debt / Equity Ratio	1.05	1.14	1.74	1.40	1.55	1.84
Debt / EBITDA Ratio	31.68	283.72	11.14	4.67	3.75	4.12
Debt / FCF Ratio	-	-	-	9.81	8.30	4.80
Net Debt / Equity Ratio	0.84	0.93	1.46	1.05	1.31	1.61
Net Debt / EBITDA Ratio	25.30	231.31	9.35	3.50	3.17	3.63
Net Debt / FCF Ratio	-34.84	-7.23	-5.60	7.35	7.03	4.22
Asset Turnover	0.88	0.98	1.19	1.31	1.41	1.34
Inventory Turnover	16.24	16.22	21.27	24.96	23.84	19.10
Quick Ratio	0.46	0.52	0.53	0.53	0.53	0.45
Current Ratio	0.65	0.77	0.77	0.72	0.70	0.61
Return on Equity (ROE)	-7.05%	8.80%	1.15%	17.03%	17.45%	17.03%
Return on Assets (ROA)	-0.16%	-0.90%	1.53%	4.58%	5.32%	4.70%
Return on Invested Capital (ROIC)	-0.39%	-1.72%	2.74%	8.68%	9.61%	8.90%
Return on Capital Employed (ROCE)	-0.50%	-2.20%	4.70%	13.60%	17.00%	18.40%
Earnings Yield	-14.64%	89.28%	3.65%	54.28%	29.20%	47.12%
FCF Yield	-6.73%	-157.72%	-145.53%	63.02%	41.89%	106.24%
Dividend Yield	1.99%	-	4.19%	3.59%	2.99%	-
Payout Ratio	-	6.24%	117.66%	6.37%	7.40%	6.68%
Buyback Yield / Dilution	6.10%	0.61%	0.82%	0.27%	-1.16%	0.47%
Total Shareholder Return	8.09%	0.61%	5.00%	3.86%	1.83%	0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.