Samyang Tongsang Co., Ltd (KRX: 002170)
South Korea flag South Korea · Delayed Price · Currency is KRW
48,500
0.00 (0.00%)
Oct 14, 2024, 12:07 PM KST

Samyang Tongsang Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
186,931179,258178,801193,959198,417192,107
Upgrade
Other Revenue
-0-0--0-
Upgrade
Revenue
186,931179,258178,801193,959198,417192,107
Upgrade
Revenue Growth (YoY)
2.21%0.26%-7.81%-2.25%3.28%4.86%
Upgrade
Cost of Revenue
161,961153,824154,158149,933133,265135,701
Upgrade
Gross Profit
24,97125,43524,64344,02565,15256,406
Upgrade
Selling, General & Admin
7,0246,9907,4737,0016,9406,528
Upgrade
Other Operating Expenses
177.29162.98163.38169.98133.49130.3
Upgrade
Operating Expenses
7,8267,7518,1987,6387,4566,970
Upgrade
Operating Income
17,14417,68416,44536,38757,69749,437
Upgrade
Interest Expense
-253.94-762.47-497.38-120.14-191.22-352.79
Upgrade
Interest & Investment Income
8,0398,3125,7663,8463,2323,118
Upgrade
Earnings From Equity Investments
1,1311,115732.421,030832.21308.53
Upgrade
Currency Exchange Gain (Loss)
121.09-695.08-1,691-1,292284.22-411.27
Upgrade
Other Non Operating Income (Expenses)
-22.073.96-56.43132.42390.3459.64
Upgrade
EBT Excluding Unusual Items
26,16025,65820,69939,98362,24452,159
Upgrade
Gain (Loss) on Sale of Investments
-18,8182,814-916.254,7495,0057,200
Upgrade
Gain (Loss) on Sale of Assets
11.9155.9232.9810.02-1.18-2.56
Upgrade
Pretax Income
7,35328,62720,01544,74267,24859,356
Upgrade
Income Tax Expense
848.636,9874,91511,60317,33815,157
Upgrade
Net Income
6,50521,64015,10133,14049,91044,200
Upgrade
Net Income to Common
6,50521,64015,10133,14049,91044,200
Upgrade
Net Income Growth
-76.44%43.31%-54.43%-33.60%12.92%74.74%
Upgrade
Shares Outstanding (Basic)
333333
Upgrade
Shares Outstanding (Diluted)
333333
Upgrade
Shares Change (YoY)
-0.63%-1.32%-0.73%-0.00%-2.58%-2.34%
Upgrade
EPS (Basic)
2341.307752.745338.5011630.3617515.4815111.63
Upgrade
EPS (Diluted)
2341.307752.745338.5011630.0017515.0015111.63
Upgrade
EPS Growth
-76.29%45.22%-54.10%-33.60%15.90%78.94%
Upgrade
Free Cash Flow
40,64921,702240.714,95038,16149,178
Upgrade
Free Cash Flow Per Share
14631.017774.9585.105246.8313392.4516813.61
Upgrade
Dividend Per Share
1500.0001500.000----
Upgrade
Gross Margin
13.36%14.19%13.78%22.70%32.84%29.36%
Upgrade
Operating Margin
9.17%9.87%9.20%18.76%29.08%25.73%
Upgrade
Profit Margin
3.48%12.07%8.45%17.09%25.15%23.01%
Upgrade
Free Cash Flow Margin
21.75%12.11%0.13%7.71%19.23%25.60%
Upgrade
EBITDA
21,34422,04320,47440,16761,91854,214
Upgrade
EBITDA Margin
11.42%12.30%11.45%20.71%31.21%28.22%
Upgrade
D&A For EBITDA
4,2004,3604,0293,7804,2214,777
Upgrade
EBIT
17,14417,68416,44536,38757,69749,437
Upgrade
EBIT Margin
9.17%9.87%9.20%18.76%29.08%25.73%
Upgrade
Effective Tax Rate
11.54%24.41%24.55%25.93%25.78%25.53%
Upgrade
Advertising Expenses
-5---11.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.