Samyang Tongsang Co., Ltd (KRX:002170)
South Korea · Delayed Price · Currency is KRW 60,500
+1,000 (1.68%)
Apr 3, 2026, 3:30 PM KST
Samyang Tongsang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | -0 | -0 | - | - |
| 174,685 | 191,310 | 179,258 | 178,801 | 193,959 | |
Revenue Growth (YoY) | -8.69% | 6.72% | 0.26% | -7.81% | -2.25% |
Cost of Revenue | 148,017 | 163,006 | 153,824 | 154,158 | 149,933 |
Gross Profit | 26,668 | 28,305 | 25,435 | 24,643 | 44,025 |
Selling, General & Admin | 7,123 | 7,481 | 6,990 | 7,473 | 7,001 |
Other Operating Expenses | 204.05 | 194.63 | 162.98 | 163.38 | 169.98 |
Operating Expenses | 8,226 | 8,313 | 7,751 | 8,198 | 7,638 |
Operating Income | 18,442 | 19,992 | 17,684 | 16,445 | 36,387 |
Interest Expense | -90.95 | -167.5 | -762.47 | -497.38 | -120.14 |
Interest & Investment Income | 6,142 | 7,982 | 8,312 | 5,766 | 3,846 |
Earnings From Equity Investments | 1,889 | 1,084 | 1,115 | 732.42 | 1,030 |
Currency Exchange Gain (Loss) | -73.59 | 478.59 | -695.08 | -1,691 | -1,292 |
Other Non Operating Income (Expenses) | 527.56 | -60.73 | 3.96 | -56.43 | 132.42 |
EBT Excluding Unusual Items | 26,836 | 29,308 | 25,658 | 20,699 | 39,983 |
Gain (Loss) on Sale of Investments | 4,440 | -16,453 | 2,814 | -916.25 | 4,749 |
Gain (Loss) on Sale of Assets | -140.82 | 1.5 | 155.9 | 232.98 | 10.02 |
Pretax Income | 31,136 | 12,857 | 28,627 | 20,015 | 44,742 |
Income Tax Expense | 7,184 | 1,849 | 6,987 | 4,915 | 11,603 |
Net Income | 23,951 | 11,008 | 21,640 | 15,101 | 33,140 |
Net Income to Common | 23,951 | 11,008 | 21,640 | 15,101 | 33,140 |
Net Income Growth | 117.57% | -49.13% | 43.31% | -54.43% | -33.60% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -3.19% | -2.28% | -1.32% | -0.73% | -0.00% |
EPS (Basic) | 9071.00 | 4036.00 | 7752.74 | 5338.50 | 11630.36 |
EPS (Diluted) | 9071.00 | 4036.00 | 7752.74 | 5338.50 | 11630.00 |
EPS Growth | 124.75% | -47.94% | 45.22% | -54.10% | -33.60% |
Free Cash Flow | 30,891 | 32,893 | 21,702 | 240.7 | 14,950 |
Free Cash Flow Per Share | 11699.36 | 12059.54 | 7774.95 | 85.10 | 5246.83 |
Gross Margin | 15.27% | 14.79% | 14.19% | 13.78% | 22.70% |
Operating Margin | 10.56% | 10.45% | 9.87% | 9.20% | 18.76% |
Profit Margin | 13.71% | 5.75% | 12.07% | 8.45% | 17.09% |
Free Cash Flow Margin | 17.68% | 17.19% | 12.11% | 0.14% | 7.71% |
EBITDA | 22,475 | 24,181 | 22,043 | 20,474 | 40,167 |
EBITDA Margin | 12.87% | 12.64% | 12.30% | 11.45% | 20.71% |
D&A For EBITDA | 4,033 | 4,189 | 4,360 | 4,029 | 3,780 |
EBIT | 18,442 | 19,992 | 17,684 | 16,445 | 36,387 |
EBIT Margin | 10.56% | 10.45% | 9.87% | 9.20% | 18.76% |
Effective Tax Rate | 23.07% | 14.38% | 24.41% | 24.55% | 25.93% |
Advertising Expenses | 5 | 5 | 5 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.