Samyang Tongsang Co., Ltd (KRX: 002170)
South Korea
· Delayed Price · Currency is KRW 50,300
+600 (1.21%)
Dec 18, 2024, 3:30 PM KST
Samyang Tongsang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 192,633 | 179,258 | 178,801 | 193,959 | 198,417 | 192,107 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 192,633 | 179,258 | 178,801 | 193,959 | 198,417 | 192,107 | Upgrade
|
| Revenue Growth (YoY) | 7.99% | 0.26% | -7.81% | -2.25% | 3.28% | 4.86% | Upgrade
|
| Cost of Revenue | 164,612 | 153,824 | 154,158 | 149,933 | 133,265 | 135,701 | Upgrade
|
| Gross Profit | 28,021 | 25,435 | 24,643 | 44,025 | 65,152 | 56,406 | Upgrade
|
| Selling, General & Admin | 7,063 | 6,990 | 7,473 | 7,001 | 6,940 | 6,528 | Upgrade
|
| Other Operating Expenses | 184.95 | 162.98 | 163.38 | 169.98 | 133.49 | 130.3 | Upgrade
|
| Operating Expenses | 7,923 | 7,751 | 8,198 | 7,638 | 7,456 | 6,970 | Upgrade
|
| Operating Income | 20,098 | 17,684 | 16,445 | 36,387 | 57,697 | 49,437 | Upgrade
|
| Interest Expense | -163.73 | -762.47 | -497.38 | -120.14 | -191.22 | -352.79 | Upgrade
|
| Interest & Investment Income | 8,063 | 8,312 | 5,766 | 3,846 | 3,232 | 3,118 | Upgrade
|
| Earnings From Equity Investments | 1,093 | 1,115 | 732.42 | 1,030 | 832.21 | 308.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 52.43 | -695.08 | -1,691 | -1,292 | 284.22 | -411.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.1 | 3.96 | -56.43 | 132.42 | 390.34 | 59.64 | Upgrade
|
| EBT Excluding Unusual Items | 29,122 | 25,658 | 20,699 | 39,983 | 62,244 | 52,159 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10,306 | 2,814 | -916.25 | 4,749 | 5,005 | 7,200 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.97 | 155.9 | 232.98 | 10.02 | -1.18 | -2.56 | Upgrade
|
| Pretax Income | 18,820 | 28,627 | 20,015 | 44,742 | 67,248 | 59,356 | Upgrade
|
| Income Tax Expense | 3,662 | 6,987 | 4,915 | 11,603 | 17,338 | 15,157 | Upgrade
|
| Net Income | 15,158 | 21,640 | 15,101 | 33,140 | 49,910 | 44,200 | Upgrade
|
| Net Income to Common | 15,158 | 21,640 | 15,101 | 33,140 | 49,910 | 44,200 | Upgrade
|
| Net Income Growth | -40.57% | 43.31% | -54.43% | -33.60% | 12.92% | 74.74% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.73% | -1.32% | -0.73% | -0.00% | -2.58% | -2.34% | Upgrade
|
| EPS (Basic) | 5493.65 | 7752.74 | 5338.50 | 11630.36 | 17515.48 | 15111.63 | Upgrade
|
| EPS (Diluted) | 5493.65 | 7752.74 | 5338.50 | 11630.00 | 17515.00 | 15111.63 | Upgrade
|
| EPS Growth | -40.13% | 45.22% | -54.10% | -33.60% | 15.90% | 78.94% | Upgrade
|
| Free Cash Flow | 40,098 | 21,702 | 240.7 | 14,950 | 38,161 | 49,178 | Upgrade
|
| Free Cash Flow Per Share | 14532.08 | 7774.95 | 85.10 | 5246.83 | 13392.45 | 16813.61 | Upgrade
|
| Dividend Per Share | 1500.000 | 1500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.55% | 14.19% | 13.78% | 22.70% | 32.84% | 29.36% | Upgrade
|
| Operating Margin | 10.43% | 9.87% | 9.20% | 18.76% | 29.08% | 25.73% | Upgrade
|
| Profit Margin | 7.87% | 12.07% | 8.45% | 17.09% | 25.15% | 23.01% | Upgrade
|
| Free Cash Flow Margin | 20.82% | 12.11% | 0.13% | 7.71% | 19.23% | 25.60% | Upgrade
|
| EBITDA | 24,297 | 22,043 | 20,474 | 40,167 | 61,918 | 54,214 | Upgrade
|
| EBITDA Margin | 12.61% | 12.30% | 11.45% | 20.71% | 31.21% | 28.22% | Upgrade
|
| D&A For EBITDA | 4,199 | 4,360 | 4,029 | 3,780 | 4,221 | 4,777 | Upgrade
|
| EBIT | 20,098 | 17,684 | 16,445 | 36,387 | 57,697 | 49,437 | Upgrade
|
| EBIT Margin | 10.43% | 9.87% | 9.20% | 18.76% | 29.08% | 25.73% | Upgrade
|
| Effective Tax Rate | 19.46% | 24.41% | 24.55% | 25.93% | 25.78% | 25.53% | Upgrade
|
| Advertising Expenses | - | 5 | - | - | - | 11.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.