Samyang Tongsang Co., Ltd (KRX:002170)
South Korea · Delayed Price · Currency is KRW 54,500
+200 (0.37%)
At close: Sep 8, 2025
Samyang Tongsang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Other Revenue | -0 | -0 | -0 | - | - | 0 | Upgrade |
| 186,881 | 191,310 | 179,258 | 178,801 | 193,959 | 198,417 | Upgrade | |
Revenue Growth (YoY) | -0.03% | 6.72% | 0.26% | -7.81% | -2.25% | 3.28% | Upgrade |
Cost of Revenue | 157,753 | 163,006 | 153,824 | 154,158 | 149,933 | 133,265 | Upgrade |
Gross Profit | 29,128 | 28,305 | 25,435 | 24,643 | 44,025 | 65,152 | Upgrade |
Selling, General & Admin | 7,894 | 7,481 | 6,990 | 7,473 | 7,001 | 6,940 | Upgrade |
Other Operating Expenses | 197.3 | 194.63 | 162.98 | 163.38 | 169.98 | 133.49 | Upgrade |
Operating Expenses | 8,546 | 8,313 | 7,751 | 8,198 | 7,638 | 7,456 | Upgrade |
Operating Income | 20,583 | 19,992 | 17,684 | 16,445 | 36,387 | 57,697 | Upgrade |
Interest Expense | -125.41 | -167.5 | -762.47 | -497.38 | -120.14 | -191.22 | Upgrade |
Interest & Investment Income | 7,116 | 7,982 | 8,312 | 5,766 | 3,846 | 3,232 | Upgrade |
Earnings From Equity Investments | 1,599 | 1,084 | 1,115 | 732.42 | 1,030 | 832.21 | Upgrade |
Currency Exchange Gain (Loss) | 98.3 | 478.59 | -695.08 | -1,691 | -1,292 | 284.22 | Upgrade |
Other Non Operating Income (Expenses) | 256.17 | -60.73 | 3.96 | -56.43 | 132.42 | 390.34 | Upgrade |
EBT Excluding Unusual Items | 29,527 | 29,308 | 25,658 | 20,699 | 39,983 | 62,244 | Upgrade |
Gain (Loss) on Sale of Investments | -8,153 | -16,453 | 2,814 | -916.25 | 4,749 | 5,005 | Upgrade |
Gain (Loss) on Sale of Assets | -88.59 | 1.5 | 155.9 | 232.98 | 10.02 | -1.18 | Upgrade |
Pretax Income | 21,286 | 12,857 | 28,627 | 20,015 | 44,742 | 67,248 | Upgrade |
Income Tax Expense | 5,086 | 1,849 | 6,987 | 4,915 | 11,603 | 17,338 | Upgrade |
Net Income | 16,199 | 11,008 | 21,640 | 15,101 | 33,140 | 49,910 | Upgrade |
Net Income to Common | 16,199 | 11,008 | 21,640 | 15,101 | 33,140 | 49,910 | Upgrade |
Net Income Growth | 149.03% | -49.13% | 43.31% | -54.43% | -33.60% | 12.92% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -3.91% | -2.28% | -1.32% | -0.73% | -0.00% | -2.58% | Upgrade |
EPS (Basic) | 6068.80 | 4035.92 | 7752.74 | 5338.50 | 11630.36 | 17515.48 | Upgrade |
EPS (Diluted) | 6068.80 | 4035.92 | 7752.74 | 5338.50 | 11630.00 | 17515.00 | Upgrade |
EPS Growth | 159.17% | -47.94% | 45.22% | -54.10% | -33.60% | 15.90% | Upgrade |
Free Cash Flow | 17,993 | 32,893 | 21,702 | 240.7 | 14,950 | 38,161 | Upgrade |
Free Cash Flow Per Share | 6740.77 | 12059.31 | 7774.95 | 85.10 | 5246.83 | 13392.45 | Upgrade |
Dividend Per Share | 1500.000 | 1500.000 | - | - | - | - | Upgrade |
Gross Margin | 15.59% | 14.79% | 14.19% | 13.78% | 22.70% | 32.84% | Upgrade |
Operating Margin | 11.01% | 10.45% | 9.87% | 9.20% | 18.76% | 29.08% | Upgrade |
Profit Margin | 8.67% | 5.75% | 12.07% | 8.45% | 17.09% | 25.15% | Upgrade |
Free Cash Flow Margin | 9.63% | 17.19% | 12.11% | 0.14% | 7.71% | 19.23% | Upgrade |
EBITDA | 24,720 | 24,181 | 22,043 | 20,474 | 40,167 | 61,918 | Upgrade |
EBITDA Margin | 13.23% | 12.64% | 12.30% | 11.45% | 20.71% | 31.21% | Upgrade |
D&A For EBITDA | 4,138 | 4,189 | 4,360 | 4,029 | 3,780 | 4,221 | Upgrade |
EBIT | 20,583 | 19,992 | 17,684 | 16,445 | 36,387 | 57,697 | Upgrade |
EBIT Margin | 11.01% | 10.45% | 9.87% | 9.20% | 18.76% | 29.08% | Upgrade |
Effective Tax Rate | 23.90% | 14.38% | 24.41% | 24.55% | 25.93% | 25.78% | Upgrade |
Advertising Expenses | - | 5 | 5 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.