Hanil Iron & Steel Co., Ltd (KRX: 002220)
South Korea
· Delayed Price · Currency is KRW 1,974.00
+10.00 (0.51%)
Dec 18, 2024, 3:30 PM KST
Hanil Iron & Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 200,597 | 216,255 | 255,229 | 248,593 | 157,120 | 173,015 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 200,597 | 216,255 | 255,229 | 248,593 | 157,120 | 173,015 | Upgrade
|
| Revenue Growth (YoY) | -10.60% | -15.27% | 2.67% | 58.22% | -9.19% | 2.62% | Upgrade
|
| Cost of Revenue | 188,296 | 200,049 | 241,849 | 209,684 | 152,719 | 169,133 | Upgrade
|
| Gross Profit | 12,300 | 16,206 | 13,380 | 38,909 | 4,400 | 3,882 | Upgrade
|
| Selling, General & Admin | 11,751 | 10,077 | 9,032 | 8,048 | 6,576 | 7,164 | Upgrade
|
| Other Operating Expenses | 157.36 | 173.16 | 80.87 | 101.21 | 85.04 | 122.18 | Upgrade
|
| Operating Expenses | 13,198 | 11,347 | 9,347 | 9,267 | 8,638 | 11,343 | Upgrade
|
| Operating Income | -897.93 | 4,860 | 4,033 | 29,643 | -4,237 | -7,461 | Upgrade
|
| Interest Expense | -6,047 | -6,047 | -4,442 | -2,954 | -4,017 | -4,924 | Upgrade
|
| Interest & Investment Income | 805.72 | 805.72 | 591.48 | 181.82 | 217.18 | 213.15 | Upgrade
|
| Earnings From Equity Investments | 259.72 | 259.72 | 1,630 | 1,753 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -525 | -525 | -1,633 | -3,531 | 2,732 | -650.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,000 | 903.93 | -542.91 | 3,352 | -88.33 | 988.94 | Upgrade
|
| EBT Excluding Unusual Items | -3,405 | 256.76 | -362.79 | 28,445 | -5,393 | -11,833 | Upgrade
|
| Gain (Loss) on Sale of Investments | 423.1 | 1,297 | 118.1 | 85.83 | -174.36 | 14.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.41 | -21.41 | 16.36 | 29.77 | 1,637 | 8.35 | Upgrade
|
| Other Unusual Items | - | - | - | - | -10.16 | - | Upgrade
|
| Pretax Income | -3,003 | 1,532 | -228.34 | 28,561 | -3,941 | -11,810 | Upgrade
|
| Income Tax Expense | 1,442 | 1,102 | 1,099 | 3,046 | 851.52 | -927.54 | Upgrade
|
| Earnings From Continuing Operations | -4,445 | 430.27 | -1,328 | 25,515 | -4,793 | -10,883 | Upgrade
|
| Minority Interest in Earnings | -580.33 | -429.53 | -177.32 | 44.6 | -58.61 | 203.48 | Upgrade
|
| Net Income | -5,026 | 0.74 | -1,505 | 25,559 | -4,851 | -10,679 | Upgrade
|
| Net Income to Common | -5,026 | 0.74 | -1,505 | 25,559 | -4,851 | -10,679 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -4.46% | - | - | -1.61% | -0.80% | 29.94% | Upgrade
|
| EPS (Basic) | -211.50 | 0.03 | -61.80 | 1055.09 | -235.23 | -534.54 | Upgrade
|
| EPS (Diluted) | -211.50 | 0.03 | -62.00 | 1052.94 | -235.23 | -534.54 | Upgrade
|
| Free Cash Flow | 591.19 | -40.27 | 14,527 | -3,943 | 7,735 | -805.59 | Upgrade
|
| Free Cash Flow Per Share | 24.88 | -1.65 | 596.50 | -161.91 | 312.48 | -32.29 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 6.13% | 7.49% | 5.24% | 15.65% | 2.80% | 2.24% | Upgrade
|
| Operating Margin | -0.45% | 2.25% | 1.58% | 11.92% | -2.70% | -4.31% | Upgrade
|
| Profit Margin | -2.51% | 0.00% | -0.59% | 10.28% | -3.09% | -6.17% | Upgrade
|
| Free Cash Flow Margin | 0.29% | -0.02% | 5.69% | -1.59% | 4.92% | -0.47% | Upgrade
|
| EBITDA | 4,041 | 9,480 | 9,440 | 35,974 | 3,188 | 347.58 | Upgrade
|
| EBITDA Margin | 2.01% | 4.38% | 3.70% | 14.47% | 2.03% | 0.20% | Upgrade
|
| D&A For EBITDA | 4,939 | 4,621 | 5,406 | 6,331 | 7,425 | 7,808 | Upgrade
|
| EBIT | -897.93 | 4,860 | 4,033 | 29,643 | -4,237 | -7,461 | Upgrade
|
| EBIT Margin | -0.45% | 2.25% | 1.58% | 11.92% | -2.70% | -4.31% | Upgrade
|
| Effective Tax Rate | - | 71.92% | - | 10.67% | - | - | Upgrade
|
| Advertising Expenses | - | 1.7 | -0.6 | 16.49 | 26.04 | 21.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.