Hanil Iron & Steel Co., Ltd (KRX:002220)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,850.00
-95.00 (-2.41%)
Mar 19, 2026, 11:49 AM KST

Hanil Iron & Steel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
196,404205,842216,255255,229248,593
Other Revenue
-0-0-0-0-0
196,404205,842216,255255,229248,593
Revenue Growth (YoY)
-4.58%-4.81%-15.27%2.67%58.22%
Cost of Revenue
180,627191,389200,049241,849209,684
Gross Profit
15,77814,45316,20613,38038,909
Selling, General & Admin
11,32412,38310,0779,0328,048
Amortization of Goodwill & Intangibles
35.8434.2733.3834.7132.15
Other Operating Expenses
208.87198.68173.1680.87101.21
Operating Expenses
12,33313,94411,3479,3479,267
Operating Income
3,445508.854,8604,03329,643
Interest Expense
-5,031-5,284-6,047-4,442-2,954
Interest & Investment Income
970.01857.11805.72591.48181.82
Earnings From Equity Investments
-690.47-166.63259.721,6301,753
Currency Exchange Gain (Loss)
820.93-3,760-525-1,633-3,531
Other Non Operating Income (Expenses)
-149.571,024903.93-542.913,352
EBT Excluding Unusual Items
-635.67-6,820256.76-362.7928,445
Gain (Loss) on Sale of Investments
-152.92-71.851,297118.185.83
Gain (Loss) on Sale of Assets
-11.56-21.4116.3629.77
Pretax Income
-788.59-6,8801,532-228.3428,561
Income Tax Expense
-352.88-2,2701,1021,0993,046
Earnings From Continuing Operations
-435.71-4,610430.27-1,32825,515
Minority Interest in Earnings
-118.13-648.73-429.53-177.3244.6
Net Income
-553.84-5,2590.74-1,50525,559
Net Income to Common
-553.84-5,2590.74-1,50525,559
Shares Outstanding (Basic)
2424242424
Shares Outstanding (Diluted)
2424242424
Shares Change (YoY)
-1.09%-0.03%---1.61%
EPS (Basic)
-23.00-216.000.03-61.801055.09
EPS (Diluted)
-23.00-216.000.03-62.001052.94
Free Cash Flow
-3,203-3,608-40.2714,527-3,943
Free Cash Flow Per Share
-133.02-148.17-1.65596.50-161.91
Gross Margin
8.03%7.02%7.49%5.24%15.65%
Operating Margin
1.75%0.25%2.25%1.58%11.92%
Profit Margin
-0.28%-2.56%0.00%-0.59%10.28%
Free Cash Flow Margin
-1.63%-1.75%-0.02%5.69%-1.59%
EBITDA
7,8165,4969,4809,44035,974
EBITDA Margin
3.98%2.67%4.38%3.70%14.47%
D&A For EBITDA
4,3714,9874,6215,4066,331
EBIT
3,445508.854,8604,03329,643
EBIT Margin
1.75%0.25%2.25%1.58%11.92%
Effective Tax Rate
--71.92%-10.67%
Advertising Expenses
5.4615.411.7-0.616.49
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.