Hanil Iron & Steel Co., Ltd (KRX:002220)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,700.00
+35.00 (1.31%)
At close: Jun 5, 2025, 3:30 PM KST

Hanil Iron & Steel Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-3,337-5,2590.74-1,50525,559-4,851
Upgrade
Depreciation & Amortization
5,5504,9874,6215,4066,3317,425
Upgrade
Loss (Gain) From Sale of Assets
--11.5621.41-16.36-29.77-1,624
Upgrade
Loss (Gain) From Sale of Investments
68.9871.85-1,297-118.1-85.83-40.3
Upgrade
Loss (Gain) on Equity Investments
115.34166.63-259.72-1,630-1,753191.75
Upgrade
Provision & Write-off of Bad Debts
-38.24171.1196.72-639.36350.811,259
Upgrade
Other Operating Activities
-1,0141,9132,8551,5614,1203,481
Upgrade
Change in Accounts Receivable
868.77-728.085,8051,219-9,178-1,072
Upgrade
Change in Inventory
3,952276.34-7,91115,403-23,8677,974
Upgrade
Change in Accounts Payable
-5,3862,5002,9832,420865.12-3,528
Upgrade
Change in Other Net Operating Assets
-1,741-807.63-1,194-731.46-3,958-343.52
Upgrade
Operating Cash Flow
-961.873,2805,72121,369-1,6458,872
Upgrade
Operating Cash Flow Growth
--42.67%-73.22%--202.67%
Upgrade
Capital Expenditures
-5,169-6,887-5,762-6,842-2,298-1,137
Upgrade
Sale of Property, Plant & Equipment
-53.4611.567676.83105.913,705
Upgrade
Sale (Purchase) of Intangibles
----347.48-217.59-400
Upgrade
Investment in Securities
-10,254-6,49712,532-12,287-9,9599,605
Upgrade
Other Investing Activities
-5-5-2.31-9.97-96.9915
Upgrade
Investing Cash Flow
-15,482-13,3776,844-19,409-12,46611,788
Upgrade
Short-Term Debt Issued
-21,610--15,059-
Upgrade
Long-Term Debt Issued
-6,0004,000---
Upgrade
Total Debt Issued
36,40927,6104,000-15,059-
Upgrade
Short-Term Debt Repaid
--19,391-14,796-354.55--15,323
Upgrade
Long-Term Debt Repaid
--326.71-331.47-388.12-965.43-3,938
Upgrade
Total Debt Repaid
-16,162-19,718-15,128-742.67-965.43-19,261
Upgrade
Net Debt Issued (Repaid)
20,2477,891-11,128-742.6714,093-19,261
Upgrade
Dividends Paid
-243.54-730.61-730.61-1,218--
Upgrade
Other Financing Activities
2,3061,606-186-320-00
Upgrade
Financing Cash Flow
22,3098,767-12,044-2,28014,093-19,261
Upgrade
Foreign Exchange Rate Adjustments
1,128107.6419.91-53.61172.4331.1
Upgrade
Miscellaneous Cash Flow Adjustments
000---
Upgrade
Net Cash Flow
6,993-1,223540.96-374.44154.541,430
Upgrade
Free Cash Flow
-6,131-3,608-40.2714,527-3,9437,735
Upgrade
Free Cash Flow Margin
-2.98%-1.75%-0.02%5.69%-1.59%4.92%
Upgrade
Free Cash Flow Per Share
-250.67-148.13-1.65596.50-161.91312.48
Upgrade
Cash Interest Paid
6,1115,2736,1994,4203,2841,485
Upgrade
Cash Income Tax Paid
21.6636.35-2721,2921,43431.64
Upgrade
Levered Free Cash Flow
-4,604-3,389-1,36316,714-14,4575,132
Upgrade
Unlevered Free Cash Flow
-1,301-87.232,41719,490-12,6117,642
Upgrade
Change in Net Working Capital
1,880-1,495-520.84-18,75234,954-4,403
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.