Hanil Iron & Steel Co., Ltd (KRX:002220)
South Korea · Delayed Price · Currency is KRW 2,945.00
+40.00 (1.38%)
Last updated: Sep 4, 2026, 9:55 AM KST
Hanil Iron & Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 220,167 | 196,404 | 205,842 | 216,255 | 255,229 | 248,593 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 220,167 | 196,404 | 205,842 | 216,255 | 255,229 | 248,593 | |
Revenue Growth | 9.97% | -4.58% | -4.81% | -15.27% | 2.67% | 58.22% |
Cost of Revenue | 202,110 | 180,627 | 191,389 | 200,049 | 241,849 | 209,684 |
Gross Profit | 18,057 | 15,778 | 14,453 | 16,206 | 13,380 | 38,909 |
Selling, General & Admin | 12,002 | 11,324 | 12,383 | 10,077 | 9,032 | 8,048 |
Amortization of Goodwill & Intangibles | 37.6 | 35.84 | 34.27 | 33.38 | 34.71 | 32.15 |
Other Operating Expenses | 228.22 | 208.87 | 198.68 | 173.16 | 80.87 | 101.21 |
Operating Expenses | 13,023 | 12,333 | 13,944 | 11,347 | 9,347 | 9,267 |
Operating Income | 5,035 | 3,445 | 508.85 | 4,860 | 4,033 | 29,643 |
Interest Expense | -5,031 | -5,031 | -5,284 | -6,047 | -4,442 | -2,954 |
Interest & Investment Income | 970.01 | 970.01 | 857.11 | 805.72 | 591.48 | 181.82 |
Earnings From Equity Investments | 136.21 | -690.47 | -166.63 | 259.72 | 1,630 | 1,753 |
Currency Exchange Gain (Loss) | 820.93 | 820.93 | -3,760 | -525 | -1,633 | -3,531 |
Other Non Operating Income (Expenses) | -4,373 | -149.57 | 1,024 | 903.93 | -542.91 | 3,352 |
EBT Excluding Unusual Items | -2,443 | -635.67 | -6,820 | 256.76 | -362.79 | 28,445 |
Gain (Loss) on Sale of Investments | -152.92 | -152.92 | -71.85 | 1,297 | 118.1 | 85.83 |
Gain (Loss) on Sale of Assets | - | - | 11.56 | -21.41 | 16.36 | 29.77 |
Pretax Income | -2,596 | -788.59 | -6,880 | 1,532 | -228.34 | 28,561 |
Income Tax Expense | -581.11 | -352.88 | -2,270 | 1,102 | 1,099 | 3,046 |
Earnings From Continuing Operations | -2,014 | -435.71 | -4,610 | 430.27 | -1,328 | 25,515 |
Minority Interest in Earnings | 157.98 | -118.13 | -648.73 | -429.53 | -177.32 | 44.6 |
Net Income | -1,856 | -553.84 | -5,259 | 0.74 | -1,505 | 25,559 |
Net Income to Common | -1,856 | -553.84 | -5,259 | 0.74 | -1,505 | 25,559 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -3.72% | -1.78% | - | - | - | -1.61% |
EPS (Basic) | -79.34 | -23.15 | -215.94 | 0.03 | -61.80 | 1055.09 |
EPS (Diluted) | -79.34 | -23.15 | -216.00 | 0.03 | -62.00 | 1052.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,469 | -3,203 | -3,608 | -40.27 | 14,527 | -3,943 |
Free Cash Flow Per Share | 319.20 | -133.90 | -148.13 | -1.65 | 596.50 | -161.91 |
Gross Margin | 8.20% | 8.03% | 7.02% | 7.49% | 5.24% | 15.65% |
Operating Margin | 2.29% | 1.75% | 0.25% | 2.25% | 1.58% | 11.92% |
Profit Margin | -0.84% | -0.28% | -2.56% | 0.00% | -0.59% | 10.28% |
Free Cash Flow Margin | 3.39% | -1.63% | -1.75% | -0.02% | 5.69% | -1.59% |
EBITDA | 9,909 | 7,816 | 5,496 | 9,480 | 9,440 | 35,974 |
EBITDA Margin | 4.50% | 3.98% | 2.67% | 4.38% | 3.70% | 14.47% |
D&A For EBITDA | 4,874 | 4,371 | 4,987 | 4,621 | 5,406 | 6,331 |
EBIT | 5,035 | 3,445 | 508.85 | 4,860 | 4,033 | 29,643 |
EBIT Margin | 2.29% | 1.75% | 0.25% | 2.25% | 1.58% | 11.92% |
Effective Tax Rate | - | - | - | 71.92% | - | 10.67% |
Advertising Expenses | - | 5.46 | 15.41 | 1.7 | -0.6 | 16.49 |