KCC Corporation (KRX:002380)
South Korea
· Delayed Price · Currency is KRW 314,000
+2,000 (0.64%)
At close: Jun 20, 2025, 3:30 PM KST
KCC Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,669,696 | 6,658,762 | 6,288,443 | 6,774,794 | 5,874,899 | 5,083,631 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 6,669,696 | 6,658,762 | 6,288,443 | 6,774,794 | 5,874,899 | 5,083,631 | Upgrade
|
| Revenue Growth (YoY) | 5.67% | 5.89% | -7.18% | 15.32% | 15.57% | 86.93% | Upgrade
|
| Cost of Revenue | 5,003,861 | 5,028,041 | 4,959,943 | 5,289,885 | 4,548,335 | 4,041,787 | Upgrade
|
| Gross Profit | 1,665,835 | 1,630,721 | 1,328,500 | 1,484,909 | 1,326,564 | 1,041,845 | Upgrade
|
| Selling, General & Admin | 856,510 | 825,600 | 712,842 | 725,092 | 664,002 | 652,038 | Upgrade
|
| Research & Development | 224,774 | 218,607 | 186,607 | 178,768 | 169,929 | 151,405 | Upgrade
|
| Other Operating Expenses | 28,416 | 27,552 | 23,080 | 30,912 | 29,836 | 26,906 | Upgrade
|
| Operating Expenses | 1,198,180 | 1,159,603 | 1,015,970 | 1,017,247 | 937,795 | 906,887 | Upgrade
|
| Operating Income | 467,655 | 471,118 | 312,530 | 467,662 | 388,770 | 134,958 | Upgrade
|
| Interest Expense | -360,660 | -347,807 | -254,645 | -178,331 | -142,369 | -162,285 | Upgrade
|
| Interest & Investment Income | 94,440 | 84,550 | 77,911 | 87,488 | 52,810 | 56,979 | Upgrade
|
| Earnings From Equity Investments | 81,067 | 72,335 | -200,303 | 25,053 | 193,802 | 113,583 | Upgrade
|
| Currency Exchange Gain (Loss) | 58,368 | 101,067 | -20,860 | -10,110 | 23,412 | -25,015 | Upgrade
|
| Other Non Operating Income (Expenses) | 37,794 | 4,545 | -117,298 | 11,075 | 63,457 | 150,704 | Upgrade
|
| EBT Excluding Unusual Items | 378,664 | 385,809 | -202,664 | 402,835 | 579,882 | 268,925 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3,472 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -439,010 | 94,743 | 459,125 | -226,376 | -371,733 | 431,916 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,963 | -4,696 | 11,414 | -8,903 | 1,539 | 76,303 | Upgrade
|
| Asset Writedown | -19,429 | -5,987 | -23,439 | -52,130 | -96,835 | -83,023 | Upgrade
|
| Pretax Income | -85,737 | 469,869 | 244,436 | 111,954 | 112,854 | 694,121 | Upgrade
|
| Income Tax Expense | 35,156 | 176,574 | 151,933 | 83,292 | 166,065 | 180,043 | Upgrade
|
| Earnings From Continuing Operations | -120,892 | 293,295 | 92,503 | 28,662 | -53,211 | 514,079 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 46,794 | Upgrade
|
| Net Income to Company | -120,892 | 293,295 | 92,503 | 28,662 | -53,211 | 560,873 | Upgrade
|
| Minority Interest in Earnings | - | 17,274 | 120,160 | 5,201 | 7,431 | 35,526 | Upgrade
|
| Net Income | -120,892 | 310,568 | 212,663 | 33,863 | -45,780 | 596,399 | Upgrade
|
| Net Income to Common | -120,892 | 310,568 | 212,663 | 33,863 | -45,780 | 596,399 | Upgrade
|
| Net Income Growth | - | 46.04% | 528.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | -0.88% | -3.12% | -6.33% | -16.86% | Upgrade
|
| EPS (Basic) | -16438.60 | 42230.19 | 28917.30 | 4564.07 | -5977.97 | 72944.75 | Upgrade
|
| EPS (Diluted) | -16438.79 | 42230.00 | 28917.00 | 4564.00 | -5978.00 | 72944.34 | Upgrade
|
| EPS Growth | - | 46.04% | 533.59% | - | - | - | Upgrade
|
| Free Cash Flow | 299,167 | 339,081 | 409,257 | -175.19 | 169,641 | 442,603 | Upgrade
|
| Free Cash Flow Per Share | 40679.86 | 46107.36 | 55649.64 | -23.61 | 22151.69 | 54134.10 | Upgrade
|
| Dividend Per Share | 10000.000 | 10000.000 | 8000.000 | 8000.000 | 7000.000 | 5700.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | 14.29% | 22.81% | 3.64% | Upgrade
|
| Gross Margin | 24.98% | 24.49% | 21.13% | 21.92% | 22.58% | 20.49% | Upgrade
|
| Operating Margin | 7.01% | 7.07% | 4.97% | 6.90% | 6.62% | 2.66% | Upgrade
|
| Profit Margin | -1.81% | 4.66% | 3.38% | 0.50% | -0.78% | 11.73% | Upgrade
|
| Free Cash Flow Margin | 4.49% | 5.09% | 6.51% | -0.00% | 2.89% | 8.71% | Upgrade
|
| EBITDA | 915,256 | 912,856 | 756,129 | 901,293 | 797,223 | 555,135 | Upgrade
|
| EBITDA Margin | 13.72% | 13.71% | 12.02% | 13.30% | 13.57% | 10.92% | Upgrade
|
| D&A For EBITDA | 447,601 | 441,738 | 443,599 | 433,632 | 408,453 | 420,178 | Upgrade
|
| EBIT | 467,655 | 471,118 | 312,530 | 467,662 | 388,770 | 134,958 | Upgrade
|
| EBIT Margin | 7.01% | 7.07% | 4.97% | 6.90% | 6.62% | 2.66% | Upgrade
|
| Effective Tax Rate | - | 37.58% | 62.16% | 74.40% | 147.15% | 25.94% | Upgrade
|
| Advertising Expenses | - | 29,699 | 27,187 | 23,387 | 20,214 | 21,779 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.