The Century Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Operating Revenue	5,466	5,477	5,535	5,192	6,104
Other Revenue	-	-	0	-	-
Revenue	5,466	5,477	5,535	5,192	6,104
Revenue Growth (YoY)	-0.20%	-1.05%	6.62%	-14.95%	1.24%
Cost of Revenue	5,307	5,486	5,559	5,333	5,358
Gross Profit	159.51	-9.18	-23.23	-141.48	745.53
Selling, General & Admin	875.42	868.36	932.86	917.02	1,030
Other Operating Expenses	3.21	4.09	4.56	5.26	5.37
Operating Expenses	890.22	881.92	966.55	942.93	1,062
Operating Income	-730.72	-891.1	-989.78	-1,084	-316.95
Interest Expense	-429.67	-435.03	-521.12	-551.02	-722.32
Interest & Investment Income	37.7	59.33	107.23	163.04	289.45
Other Non Operating Income (Expenses)	-19.49	1.24	-23.59	-2.83	2.95
EBT Excluding Unusual Items	-1,142	-1,266	-1,427	-1,475	-746.88
Pretax Income	-1,142	-1,266	-1,427	-1,475	-746.88
Income Tax Expense	-	-	-	626.46	-163.28
Net Income	-1,142	-1,266	-1,427	-2,102	-583.6
Net Income to Common	-1,142	-1,266	-1,427	-2,102	-583.6
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	0.00%	0.01%	-0.02%	-0.05%	0.02%
EPS (Basic)	-280.23	-310.50	-350.20	-515.60	-143.10
EPS (Diluted)	-280.23	-310.50	-350.20	-515.60	-143.10
Free Cash Flow	-839.03	-791.11	-809.68	-1,206	-285.56
Free Cash Flow Per Share	-205.85	-194.10	-198.67	-295.93	-70.02
Gross Margin	2.92%	-0.17%	-0.42%	-2.73%	12.21%
Operating Margin	-13.37%	-16.27%	-17.88%	-20.89%	-5.19%
Profit Margin	-20.89%	-23.11%	-25.79%	-40.48%	-9.56%
Free Cash Flow Margin	-15.35%	-14.44%	-14.63%	-23.23%	-4.68%
EBITDA	-108.98	-258.36	-358.76	-482.52	270.54
EBITDA Margin	-1.99%	-4.72%	-6.48%	-9.29%	4.43%
D&A For EBITDA	621.73	632.74	631.02	601.89	587.5
EBIT	-730.72	-891.1	-989.78	-1,084	-316.95
EBIT Margin	-13.37%	-16.27%	-17.88%	-20.89%	-5.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.