The Century Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Feb '26 Feb 25, 2026	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Market Capitalization	31,283	24,129	19,503	11,902	11,311	12,513
Market Cap Growth	10.78%	23.72%	63.87%	5.22%	-9.61%	4.60%
Enterprise Value	-	33,694	28,365	19,714	14,932	12,740
Last Close Price	5240.00	5607.72	4532.59	2765.97	2628.62	2908.06
PS Ratio	5.72	4.41	3.56	2.15	2.18	2.05
PB Ratio	1.30	1.00	0.76	0.44	0.40	0.41
P/TBV Ratio	1.30	1.00	0.76	0.44	0.40	0.41
EV/Sales Ratio	-	6.16	5.18	3.56	2.88	2.09
EV/EBITDA Ratio	-	-	-	-	-	47.09
Debt / Equity Ratio	0.51	0.51	0.48	0.46	0.43	0.40
Debt / EBITDA Ratio	-	-	-	-	-	45.28
Net Debt / Equity Ratio	0.41	0.41	0.35	0.30	0.26	0.12
Net Debt / EBITDA Ratio	-89.80	-89.80	-34.51	-22.74	-15.16	13.90
Net Debt / FCF Ratio	-11.66	-11.66	-11.27	-10.07	-6.07	-13.17
Asset Turnover	0.12	0.12	0.12	0.12	0.10	0.12
Inventory Turnover	375.36	375.36	424.09	390.16	315.99	320.10
Quick Ratio	0.20	0.20	0.78	0.33	1.21	0.66
Current Ratio	0.20	0.20	0.78	0.33	1.22	0.67
Return on Equity (ROE)	-4.60%	-4.60%	-4.83%	-5.17%	-7.16%	-1.90%
Return on Assets (ROA)	-1.03%	-1.03%	-1.21%	-1.31%	-1.36%	-0.38%
Return on Invested Capital (ROIC)	-2.15%	-2.14%	-2.57%	-2.80%	-3.11%	-0.92%
Return on Capital Employed (ROCE)	-2.40%	-2.40%	-2.20%	-3.00%	-2.50%	-0.80%
Earnings Yield	-3.65%	-4.73%	-6.49%	-11.99%	-18.58%	-4.66%
FCF Yield	-2.68%	-3.48%	-4.06%	-6.80%	-10.66%	-2.28%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.01%	0.02%	0.05%	-0.02%
Total Shareholder Return	-0.00%	-0.00%	-0.01%	0.02%	0.05%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.