HS Hwasung Co., Ltd. (KRX: 002460)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,050
+190 (1.93%)
Dec 20, 2024, 3:30 PM KST

HS Hwasung Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
686,123908,069645,707422,231419,259451,386
Upgrade
Other Revenue
---0-0-
Upgrade
Revenue
686,123908,069645,707422,231419,259451,386
Upgrade
Revenue Growth (YoY)
-23.25%40.63%52.93%0.71%-7.12%7.30%
Upgrade
Cost of Revenue
609,704824,220598,363368,126350,939378,817
Upgrade
Gross Profit
76,41983,84847,34354,10568,32072,569
Upgrade
Selling, General & Admin
35,51238,38929,01121,91324,29723,312
Upgrade
Other Operating Expenses
3,1452,9312,3161,9571,9442,857
Upgrade
Operating Expenses
57,29858,59532,79825,47428,04842,945
Upgrade
Operating Income
19,12125,25414,54528,63140,27329,623
Upgrade
Interest Expense
-23,966-15,939-174.09-56.6-1,930-421.89
Upgrade
Interest & Investment Income
8,0638,0206,8523,7382,7522,646
Upgrade
Earnings From Equity Investments
1,754-----
Upgrade
Other Non Operating Income (Expenses)
-5,7111,6081,344-3,035-5,607-14,728
Upgrade
EBT Excluding Unusual Items
-740.8318,94222,56829,27835,48717,120
Upgrade
Gain (Loss) on Sale of Investments
2,8815,6826,5747,0928,577452.25
Upgrade
Gain (Loss) on Sale of Assets
-167.79-596.54335.24-86.5960.9251.14
Upgrade
Asset Writedown
---348.94-833.05-
Upgrade
Pretax Income
1,97224,02829,47436,33343,29217,623
Upgrade
Income Tax Expense
1,3834,8206,8026,65410,3659,951
Upgrade
Earnings From Continuing Operations
589.1719,20822,67229,67932,9277,673
Upgrade
Net Income to Company
589.1719,20822,67229,67932,9277,673
Upgrade
Minority Interest in Earnings
-1,0831,8481,636195.47280.22-
Upgrade
Net Income
-493.4721,05624,30929,87433,2077,673
Upgrade
Net Income to Common
-493.4721,05624,30929,87433,2077,673
Upgrade
Net Income Growth
--13.38%-18.63%-10.04%332.80%-67.56%
Upgrade
Shares Outstanding (Basic)
9910121212
Upgrade
Shares Outstanding (Diluted)
9910121212
Upgrade
Shares Change (YoY)
-11.08%-10.06%-16.01%--1.14%
Upgrade
EPS (Basic)
-53.702301.592389.922466.852742.09633.57
Upgrade
EPS (Diluted)
-53.702301.592389.922466.852742.00633.57
Upgrade
EPS Growth
--3.70%-3.12%-10.03%332.78%-67.93%
Upgrade
Free Cash Flow
29,9453,157-190,146-19,792100,25643,759
Upgrade
Free Cash Flow Per Share
3258.63345.10-18694.39-1634.368278.653613.40
Upgrade
Dividend Per Share
500.000500.000500.0001000.000650.000500.000
Upgrade
Dividend Growth
0%0%-50.00%53.85%30.00%25.00%
Upgrade
Gross Margin
11.14%9.23%7.33%12.81%16.30%16.08%
Upgrade
Operating Margin
2.79%2.78%2.25%6.78%9.61%6.56%
Upgrade
Profit Margin
-0.07%2.32%3.76%7.08%7.92%1.70%
Upgrade
Free Cash Flow Margin
4.36%0.35%-29.45%-4.69%23.91%9.69%
Upgrade
EBITDA
27,88536,35325,13333,26442,76432,474
Upgrade
EBITDA Margin
4.06%4.00%3.89%7.88%10.20%7.19%
Upgrade
D&A For EBITDA
8,76511,10010,5874,6332,4912,850
Upgrade
EBIT
19,12125,25414,54528,63140,27329,623
Upgrade
EBIT Margin
2.79%2.78%2.25%6.78%9.61%6.56%
Upgrade
Effective Tax Rate
70.13%20.06%23.08%18.31%23.94%56.46%
Upgrade
Advertising Expenses
-585.14690.28775.51761.12635.73
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.